Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Holdings
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

IONIS PHARMACEUTICALS INC (IONS)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21
   10-Q8-K10-K10-Q10-Q10-Q10-K10-Q
Operating activities:          
    Net loss  -39.3 0.035.90.424.70.0-253.2
    Adjustments to reconcile net loss to net cash used in operating activities:          
        Depreciation  12.1 14.315.115.015.315.515.3
        Amortization of right-of-use operating lease assets  8.9 5.42.52.21.91.71.5
        Amortization of other assets  2.5 2.42.42.42.42.42.3
        Amortization of premium (discount) on investments, net  -13.0 7.413.316.817.917.817.2
        Amortization of debt issuance costs  5.7 5.45.45.55.45.04.5
        Stock-based compensation expense  103.0 100.396.8103.5109.1120.7193.5
        Loss (gain) on investments  -0.1 0.20.1-0.2-1.1-1.1-6.8
        Gain on early retirement of debt  -11.3       
        Changes in operating assets and liabilities:          
            Contracts receivable  -21.0 36.42.417.3-2.714.329.9
            Inventories  -5.7 2.82.34.3-1.8-2.8-0.8
            Other current and long-term assets  -44.3 -24.7-12.2-10.1-24.6-0.96.0
            Accounts payable  9.3 1.110.3-5.96.4-6.0-2.5
            Accrued compensation  4.3 10.4-1.9-5.2-12.7-26.93.9
            Deferred contract revenue  -57.9 -71.2-66.6-73.4-84.1-82.8-73.6
                Net cash used in operating activities  -456.0 -274.4129.598.453.830.8-74.9
   
Investing activities:          
    Purchases of short-term investments  -1,754.9 -1,485.8-1,417.0-1,046.7-1,257.0-1,124.2-1,124.7
    Proceeds from sale of short-term investments  1,309.8 989.21,056.4996.71,111.11,344.21,440.4
    Purchases of property, plant and equipment  -32.2 -15.7-14.1-11.9-12.9-12.0-14.6
        Net cash used in investing activities  -227.9 -262.6-379.7-73.8-171.5194.9287.6
   
Financing activities:          
    Proceeds from equity, net  7.9 6.46.05.45.711.634.2
    Proceeds from issuance of 1.75 percent convertible senior notes  575.0       
    Repurchase of $434.1 million principal amount of 0.125 percent convertible senior notes  -420.2       
    Proceeds from sale of future royalties  500.0       
    Payments of transaction costs related to sale of future royalties  -10.4       
        Net cash provided by (used in) financing activities  586.4 -55.3-66.8-67.1246.2245.9-213.1
Effects of exchange rates on cash  0.3       
    Net increase (decrease) in cash and cash equivalents  -444.4 -940.0 -347.3   
   
Supplemental disclosures of cash flow information:          
    Interest paid  1.9 2.93.53.54.84.86.1
    Supplemental disclosures of non-cash investing and financing activities:          
        Amounts accrued for capital and patent expenditures  3.9 4.81.91.50.20.7-0.7

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy