Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Mar-31-23 | Mar-31-22 | Mar-31-21 | Mar-31-20 | Mar-31-19 | Mar-31-18 | Mar-31-17 | Mar-31-16 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| Sporting Products | 1,757.9 | 1,737.9 | 1,119.8 | 871.6 | | | | |
| UNITED STATES | 2,549.6 | 2,609.4 | | | | | | |
| Other | | | 1,105.8 | 884.3 | | | | |
| Total revenues | 3,079.8 | 3,044.6 | 2,225.5 | 1,755.9 | 2,058.5 | 2,308.5 | 2,546.9 | 2,270.7 |
| Revenue growth [+] | 1.2% | 36.8% | 26.7% | -14.7% | -10.8% | -9.4% | 12.2% | 9.0% |
| Sporting Products | 1.2% | 55.2% | 28.5% | | | | | |
| UNITED STATES | -2.3% | | | | | | | |
| Shooting Sports | | | | | -8.9% | 12.4% | -2.3% | 4.1% |
| Cost of goods sold | 2,048.9 | 1,935.4 | 1,592.6 | 1,397.1 | 1,642.8 | 1,787.5 | 1,877.7 | 1,651.3 |
| Gross profit | 1,030.9 | 1,109.2 | 633.0 | 358.8 | 415.7 | 521.0 | 669.2 | 619.4 |
| Gross margin | 33.5% | 36.4% | 28.4% | 20.4% | 20.2% | 22.6% | 26.3% | 27.3% |
| Selling, general and administrative | 504.5 | 434.3 | 337.5 | 302.6 | 377.0 | 423.4 | 424.3 | 344.2 |
| Research and development | 44.2 | 28.7 | 22.5 | 23.0 | 27.7 | 29.7 | 32.8 | 12.5 |
| Other operating expenses | | | 18.5 | | 80.6 | | | |
| EBITDA [+] | 574.3 | 718.6 | 319.6 | 101.1 | 7.8 | 157.6 | 305.9 | 335.4 |
| EBITDA growth | -20.1% | 124.8% | 216.2% | 1196.5% | -95.1% | -48.5% | -8.8% | 10.7% |
| EBITDA margin | 18.6% | 23.6% | 14.4% | 5.8% | 0.4% | 6.8% | 12.0% | 14.8% |
| Depreciation | 48.1 | 46.1 | 45.3 | 47.9 | 53.1 | 55.1 | 54.2 | 39.0 |
| EBITA | 526.2 | 672.5 | 274.3 | 53.2 | -45.3 | 102.5 | 251.8 | 296.4 |
| EBITA margin | 17.1% | 22.1% | 12.3% | 3.0% | -2.2% | 4.4% | 9.9% | 13.1% |
| Amortization of intangibles | 44.0 | 26.2 | 19.8 | 20.0 | 24.4 | 34.7 | 39.6 | 33.7 |
| EBIT [+] | 482.2 | 646.2 | 254.5 | 33.2 | -69.7 | 67.9 | 212.1 | 262.8 |
| EBIT growth | -25.4% | 153.9% | 666.2% | -147.6% | -202.7% | -68.0% | -19.3% | 11.2% |
| EBIT margin | 15.7% | 21.2% | 11.4% | 1.9% | -3.4% | 2.9% | 8.3% | 11.6% |
| Non-recurring items [+] | 374.4 | | -36.9 | 165.0 | 540.6 | 152.4 | 419.2 | |
| Asset impairment | 374.4 | | | 165.0 | 540.6 | 152.4 | 449.2 | |
| Legal settlement | | | | | | | -30.0 | |
| Interest expense | 49.3 | 25.3 | 28.3 | 38.8 | 36.1 | 56.3 | 42.5 | 8.8 |
| Interest expense | 49.3 | 25.3 | 28.3 | 38.8 | 36.1 | 56.3 | 42.5 | 8.8 |
| Other income (expense), net [+] | -68.2 | -147.7 | 2.8 | -0.4 | 29.3 | 56.3 | -1.2 | -15.5 |
| Gain (loss) on sale of business | | | | -0.4 | -4.9 | | | |
| Gain (loss) on debt retirement | | | -6.5 | | | | | |
| Other | 2.1 | | | | | | | |
| Pre-tax income | -9.7 | 473.2 | 266.0 | -171.0 | -617.1 | -84.6 | -250.7 | 238.4 |
| Income taxes | -60.4 | -147.7 | 6.6 | 15.9 | 25.8 | -73.6 | 23.8 | 91.4 |
| Tax rate | 621.3% | | 2.5% | | | 87.0% | | 38.3% |
| Net income | -9.7 | 473.2 | 266.0 | -155.1 | -648.4 | -60.2 | -274.5 | 147.0 |
| Net margin | -0.3% | 15.5% | 12.0% | -8.8% | -31.5% | -2.6% | -10.8% | 6.5% |
| |
| Basic EPS [+] | ($0.17) | $8.27 | $4.57 | ($2.68) | ($11.27) | ($1.05) | ($4.66) | $2.36 |
| Growth | -102.1% | 81.2% | -270.4% | -76.2% | 969.5% | -77.4% | -297.1% | 89.0% |
| Diluted EPS [+] | ($0.17) | $8.00 | $4.44 | ($2.68) | ($11.27) | ($1.05) | ($4.66) | $2.35 |
| Growth | -102.1% | 80.2% | -265.6% | -76.2% | 969.5% | -77.4% | -298.2% | 88.7% |
| |
| Shares outstanding (basic) [+] | 56.6 | 57.2 | 58.2 | 57.8 | 57.5 | 57.2 | 58.9 | 62.2 |
| Growth | -1.0% | -1.8% | 0.7% | 0.5% | 0.7% | -3.0% | -5.3% | -2.2% |
| Shares outstanding (diluted) [+] | 56.6 | 59.1 | 59.9 | 57.8 | 57.5 | 57.2 | 58.9 | 62.6 |
| Growth | -4.3% | -1.3% | 3.6% | 0.5% | 0.7% | -3.0% | -5.8% | -2.0% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|