Overview Financials News + Filings Key Docs Charts Holdings Ownership Insiders
|
|
HORIZON BANCORP INC (HBNC)
|
Add to portfolio |
|
|
|
| Price: |
$21.03
| | Metrics |
| OS: |
44.1
|
M
| |
12
|
% ROE
|
| Market cap: |
$928
|
M
| |
6
|
% ROIC
|
|
|
|
| |
|
|
|
|
|
| | | |
| | | | | |
| TTM Valuation | | | |
|
|
|
| |
|
|
|
|
|
| |
|
|
| EPS |
$1.88
| |
11.2
|
x P/E
|
|
BVPS
|
$16.08
| |
1.31
|
x P/B
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 247.0 | 233.8 | 225.2 | 203.8 | 166.1 | 142.8 | 119.6 | 100.0 |
| Revenue growth | 5.7% | 3.8% | 10.4% | 22.7% | 16.3% | 19.4% | 19.6% | 16.0% |
| Cost of goods sold | 93.6 | 86.6 | 83.9 | 77.4 | 67.1 | 60.9 | 52.3 | 44.1 |
| Gross profit | 153.4 | 147.2 | 141.3 | 126.5 | 99.0 | 81.9 | 67.3 | 55.9 |
| Gross margin | 62.1% | 63.0% | 62.7% | 62.0% | 59.6% | 57.3% | 56.2% | 55.9% |
| Selling, general and administrative | | | | | | | | |
| General and administrative | 12.4 | 12.2 | 11.6 | 10.4 | 8.7 | 8.4 | 8.1 | 6.3 |
| EBITA | 142.0 | 137.3 | 130.8 | 120.3 | 92.9 | 75.3 | 61.0 | 51.0 |
| EBITA margin | 57.5% | 58.7% | 58.1% | 59.0% | 55.9% | 52.8% | 51.0% | 51.0% |
| Amortization of intangibles | 3.7 | 3.6 | 3.7 | 3.5 | 2.0 | 1.5 | 1.2 | 1.0 |
| EBIT | 138.3 | 133.6 | 127.1 | 116.8 | 90.9 | 73.8 | 59.8 | 50.0 |
| EBIT margin | 56.0% | 57.2% | 56.4% | 57.3% | 54.7% | 51.7% | 50.0% | 50.0% |
| Pre-tax income | 105.6 | 102.4 | 78.4 | 79.8 | 63.6 | 48.0 | 32.7 | 27.8 |
| Income taxes | 12.2 | 15.4 | 9.9 | 13.3 | 10.4 | 14.8 | 8.8 | 7.2 |
| Tax rate | 11.5% | 15.0% | 12.6% | 16.7% | 16.4% | 30.9% | 26.9% | 26.0% |
| Net income | 93.4 | 87.1 | 68.5 | 66.5 | 53.1 | 33.1 | 23.9 | 20.4 |
| Net margin | 37.8% | 37.3% | 30.4% | 32.6% | 32.0% | 23.2% | 20.0% | 20.4% |
| |
| Diluted EPS | $2.14 | $1.98 | $1.55 | $1.53 | $1.38 | $0.95 | $0.79 | $1.26 |
| Shares outstanding (diluted) | 43.7 | 44.0 | 44.1 | 43.6 | 38.5 | 34.8 | 30.1 | 16.2 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|