Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
VERSANT CORP (VSNT)
|
Add to portfolio |
|
|
|
| Price: |
$12.00
| | Metrics |
| OS: |
2.73
|
M
| |
-3
|
% ROE
|
| Market cap: |
$32.7
|
M
| |
-334
|
% ROIC
|
|
Net cash:
|
$21.6
|
M
| |
$7.91
|
per share
|
|
EV:
|
$11.1
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($408.0)
|
k
| |
|
|
|
EBIT
|
($546.0)
|
k
| |
|
|
| EPS |
($0.36)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Oct-31-11 | Oct-31-10 | Oct-31-09 | Oct-31-08 | Oct-31-07 | Oct-31-06 | Oct-31-05 | Oct-31-04 |
| Revenues | 16.3 | 15.8 | 18.2 | 25.3 | 21.2 | 16.7 | 15.7 | 17.7 |
| Revenue growth | 3.2% | -13.1% | -28.3% | 19.6% | 26.3% | 6.3% | -11.0% | -19.8% |
| Cost of goods sold | 2.0 | 2.1 | 2.2 | 2.2 | 2.0 | 3.1 | 3.3 | 3.7 |
| Gross profit | 14.3 | 13.7 | 15.9 | 23.1 | 19.1 | 13.7 | 12.5 | 14.0 |
| Gross margin | 87.7% | 86.6% | 87.7% | 91.4% | 90.4% | 81.5% | 79.2% | 78.9% |
| Sales and marketing | 5.6 | 4.7 | 4.1 | 3.6 | 3.4 | 3.1 | 5.8 | 8.0 |
| Research and development | 3.9 | 3.8 | 4.0 | 4.1 | 3.4 | 3.1 | 3.9 | 5.1 |
| General and administrative | 3.8 | 3.1 | 3.7 | 5.5 | 4.4 | 3.7 | 4.6 | 4.5 |
| EBITA | 1.2 | 2.3 | 4.6 | 10.3 | 8.2 | 4.0 | -1.2 | -3.0 |
| EBITA margin | 7.1% | 14.7% | 25.1% | 40.6% | 38.9% | 24.2% | -7.8% | -16.9% |
| Amortization of intangibles | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.7 | 0.7 |
| EBIT | 1.0 | 2.0 | 4.2 | 10.0 | 7.9 | 3.7 | -1.9 | -3.7 |
| EBIT margin | 6.0% | 12.7% | 23.1% | 39.3% | 37.4% | 22.3% | -12.1% | -20.8% |
| Pre-tax income | 1.0 | 2.1 | 4.3 | 10.8 | 8.2 | 4.0 | -14.9 | -7.9 |
| Income taxes | 0.3 | 0.5 | -0.6 | 1.4 | 0.9 | 0.4 | 0.0 | 0.1 |
| Tax rate | 28.7% | 22.0% | | 13.2% | 10.6% | 9.8% | | |
| Earnings from continuing ops | 0.7 | 1.7 | 4.8 | 9.4 | 7.3 | 3.6 | -15.0 | -8.0 |
| Earnings from discontinued ops | | | | 0.1 | 0.3 | 0.7 | 0.4 | -1.3 |
| Net income | 0.7 | 1.7 | 4.8 | 9.5 | 7.6 | 4.3 | -14.6 | -12.0 |
| Net margin | 4.3% | 10.5% | 26.7% | 37.5% | 36.1% | 25.7% | -92.4% | -67.8% |
| |
| Diluted EPS | $0.23 | $0.48 | $1.32 | $2.48 | $1.98 | $1.01 | ($4.23) | ($2.55) |
| Shares outstanding (diluted) | 3.1 | 3.4 | 3.7 | 3.8 | 3.7 | 3.6 | 3.5 | 3.1 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|