Overview Financials News + Filings Key Docs Charts Transactions Ownership Insiders
|
|
CRAWFORD UNITED Corp (HICKA)
|
Add to portfolio |
|
|
|
| Price: |
$30.00
| | Metrics |
| OS: |
3.51
|
M
| |
23
|
% ROE
|
| Market cap: |
$105
|
M
| |
24
|
% ROIC
|
|
Net debt:
|
$12.5
|
M
| |
0.7
|
x Debt/EBITDA
|
|
EV:
|
$118
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$19.0
|
M
| |
6.2
|
x EV/EBITDA
|
|
EBIT
|
$15.0
|
M
| |
7.8
|
x EV/EBIT
|
| EPS |
$3.31
| |
9.1
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Sep-30-17 | Sep-30-16 | Sep-30-15 |
| Revenues | 127.8 | 104.2 | 85.1 | 89.7 | 66.4 | 23.8 | 6.6 | 5.9 |
| Revenue growth | 22.6% | 22.4% | -5.2% | 35.1% | | 258.4% | 13.5% | -7.2% |
| Cost of goods sold | 100.7 | 82.2 | 66.1 | 70.1 | 51.1 | 15.8 | 4.3 | 3.2 |
| Gross profit | 27.0 | 21.9 | 18.9 | 19.6 | 15.3 | 8.0 | 2.3 | 2.7 |
| Gross margin | 21.2% | 21.0% | 22.3% | 21.8% | 23.1% | 33.7% | 34.8% | 45.9% |
| Selling, general and administrative | 18.5 | 14.9 | 11.5 | 9.1 | 7.8 | 4.5 | 1.9 | 1.7 |
| Research and development | | | | | 0.2 | 0.8 | 1.1 | 1.0 |
| EBITA | 9.8 | 7.9 | 8.2 | 10.9 | 7.9 | 3.0 | -0.6 | -0.1 |
| EBITA margin | 7.7% | 7.6% | 9.6% | 12.1% | 11.9% | 12.8% | -9.7% | -1.0% |
| Amortization of intangibles | 1.3 | 0.9 | 0.7 | 0.4 | 0.6 | 0.4 | 0.0 | |
| EBIT | 8.5 | 7.0 | 7.5 | 10.5 | 7.3 | 2.7 | -0.7 | -0.1 |
| EBIT margin | 6.7% | 6.7% | 8.8% | 11.7% | 11.0% | 11.3% | -10.1% | -1.0% |
| Pre-tax income | 7.7 | 7.4 | 7.5 | 9.4 | 5.3 | 2.2 | 1.3 | -0.1 |
| Income taxes | 1.2 | 1.7 | 1.6 | 2.4 | 1.7 | 0.8 | -3.3 | 0.0 |
| Tax rate | 15.1% | 23.2% | 21.9% | 25.9% | 31.6% | 35.7% | | 0.0% |
| Net income | 6.6 | 5.7 | 5.8 | 7.0 | 3.6 | 1.4 | 4.6 | -0.1 |
| Net margin | 5.1% | 5.4% | 6.9% | 7.8% | 5.4% | 5.9% | 69.7% | -2.1% |
| |
| Diluted EPS | $1.89 | $1.66 | $1.76 | $2.13 | $1.14 | $0.46 | $2.36 | ($0.07) |
| Shares outstanding (diluted) | 3.5 | 3.4 | 3.3 | 3.3 | 3.2 | 3.1 | 2.0 | 1.6 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|