Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Holdings
Ownership
Insiders

 
 

DDI CORP (DDIC) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $9.19 Metrics
OS: 20.5 M 21 % ROE
Market cap: $189 M 27 % ROIC
Net cash: $14.1 M $0.69 per share
EV: $175 M

 
TTM Valuation
EBITDA $35.7 M 4.9 x EV/EBITDA
EBIT $25.5 M 6.8 x EV/EBIT
EPS $1.10 8.3 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-11Dec-31-10Dec-31-09Dec-31-08Dec-31-07Dec-31-06Dec-31-05Dec-31-04
Revenues263.4267.8158.0190.8181.1198.1184.6189.0
            Revenue growth-1.6%69.5%-17.2%5.4%-8.6%7.3%-2.3% 
Cost of goods sold206.1208.4128.8152.1146.2160.2158.0164.1
Gross profit57.359.429.238.834.937.926.724.9
            Gross margin21.7%22.2%18.5%20.3%19.3%19.1%14.4%13.2%
Sales and marketing17.017.411.712.512.215.215.016.9
General and administrative15.516.713.314.014.514.515.717.2
EBITA24.725.34.212.28.20.7-8.8-8.4
            EBITA margin9.4%9.5%2.6%6.4%4.5%0.4%-4.7%-4.5%
Amortization of intangibles0.60.80.85.05.44.74.65.4
EBIT24.124.63.47.32.8-4.0-13.4-13.8
            EBIT margin9.1%9.2%2.2%3.8%1.6%-2.0%-7.2%-7.3%
Pre-tax income22.021.52.5-31.71.7-5.4-72.8-23.2
Income taxes0.20.80.71.71.01.81.42.0
            Tax rate0.8%3.7%27.8% 58.9%   
Earnings from continuing ops21.820.71.8-33.40.7-23.7-60.2-29.2
Earnings from discontinued ops21.820.71.8   -10.2-20.7
Net income21.820.71.8-33.40.7-23.7-70.4-49.9
            Net margin8.3%7.7%1.1%-17.5%0.4%-11.9%-38.2%-26.4%
 
Diluted EPS$1.04$1.01$0.09($1.60)$0.03($1.21)($7.49)($7.52)
Shares outstanding (diluted)21.020.619.821.022.619.68.03.9
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy