Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
MDU COMMUNICATIONS INTERNATIONAL INC (MDTV)
|
Add to portfolio |
|
|
|
| Price: |
$0.00
| | Metrics |
| OS: |
5.7
|
M
| |
|
|
| Market cap: |
$5.7
|
k
| |
-31
|
% ROIC
|
|
Net debt:
|
$55.1
|
M
| |
37.4
|
x Debt/EBITDA
|
|
EV:
|
$55.1
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$1.5
|
M
| |
37.4
|
x EV/EBITDA
|
|
EBIT
|
($3.6)
|
M
| |
|
|
| EPS |
($0.66)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Sep-30-12 | Sep-30-11 | Sep-30-10 | Sep-30-09 | Sep-30-08 | Sep-30-07 | Sep-30-06 | Sep-30-05 |
| Revenues | 27.3 | 27.9 | 25.9 | 24.8 | 23.7 | 16.7 | 13.4 | 9.1 |
| Revenue growth | -2.1% | 7.5% | 4.8% | 4.7% | 42.0% | 24.6% | 46.2% | 103.6% |
| Cost of goods sold | 13.5 | 12.7 | 12.1 | 10.3 | 10.1 | 7.3 | 5.3 | 3.6 |
| Gross profit | 13.8 | 15.2 | 13.8 | 14.5 | 13.6 | 9.4 | 8.1 | 5.6 |
| Gross margin | 50.6% | 54.4% | 53.3% | 58.5% | 57.4% | 56.4% | 60.3% | 60.8% |
| Sales and marketing | 1.4 | 1.5 | 2.1 | | | | | |
| General and administrative | 4.3 | 4.6 | 4.5 | 4.3 | 4.7 | 4.3 | 5.4 | 3.3 |
| EBIT | -4.4 | -4.4 | -5.9 | 1.0 | -3.0 | -6.4 | -8.1 | -5.6 |
| EBIT margin | -16.1% | -15.8% | -22.6% | 4.0% | -12.9% | -38.2% | -60.7% | -61.7% |
| Pre-tax income | -6.4 | -7.4 | -8.4 | -0.9 | -5.2 | -7.5 | -8.0 | -4.7 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | -6.4 | -7.4 | -8.4 | -0.9 | -5.2 | -7.5 | -8.0 | -4.7 |
| Net margin | -23.4% | -26.4% | -32.3% | -3.7% | -22.0% | -45.1% | -59.9% | -51.2% |
| |
| Diluted EPS | ($1.15) | ($1.35) | ($1.56) | ($0.17) | ($0.10) | ($0.15) | ($0.16) | ($0.10) |
| Shares outstanding (diluted) | 5.5 | 5.4 | 5.4 | 5.3 | 51.8 | 51.3 | 50.2 | 48.5 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|