Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

VIRAGE LOGIC CORP (VIRL) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $11.98 Metrics
OS: 24.0 M -52 % ROE
Market cap: $287 M -65 % ROIC
Net cash: $30.1 M $1.25 per share
EV: $257 M

 
TTM Valuation
EBITDA $8.3 M 31.0 x EV/EBITDA
EBIT ($12.9) M
EPS ($1.80)

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsSep-30-09Sep-30-08Sep-30-07Sep-30-06Sep-30-05Sep-30-04Sep-30-03Sep-30-02
Revenues47.459.346.559.353.453.040.745.6
            Revenue growth-20.0%27.5%-21.5%11.1%0.7%30.4%-10.9%43.6%
Cost of goods sold9.811.112.914.813.011.29.39.1
Gross profit37.648.233.644.540.441.831.436.6
            Gross margin79.3%81.3%72.2%75.0%75.6%78.8%77.2%80.1%
Selling, general and administrative      37.535.2
Sales and marketing12.814.715.516.915.614.7  
Research and development30.027.720.321.419.818.518.713.1
General and administrative10.88.48.910.39.16.6  
EBITA-14.4-1.8-10.7-3.7-3.82.4-5.72.7
            EBITA margin-30.4%-3.0%-23.1%-6.2%-7.1%4.5%-14.1%6.0%
Amortization of intangibles1.60.80.40.40.40.40.40.2
EBIT-16.0-2.6-11.1-4.1-4.22.0-6.12.5
            EBIT margin-33.7%-4.4%-23.9%-6.9%-7.8%3.8%-15.1%5.5%
Pre-tax income-28.70.4-7.8-0.8-2.52.8-5.42.5
Income taxes5.5-0.1-3.20.1-2.20.9-1.52.3
            Tax rate  41.3% 87.3%31.0%28.5%91.1%
Net income-34.10.6-4.6-0.9-0.31.9-3.90.2
            Net margin-71.9%0.9%-9.9%-1.5%-0.6%3.6%-9.5%0.5%
 
Diluted EPS($1.49)$0.02($0.20)($0.04)($0.01)$0.09($0.19)$0.01
Shares outstanding (diluted)23.023.723.122.822.222.120.821.2
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy