Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
|
VICOR CORP (VICR)
|
Add to portfolio |
|
|
|
| Price: |
$123.98
| | Metrics |
| OS: |
44.3
|
M
| |
|
|
| Market cap: |
$5.49
|
B
| |
|
|
|
Net cash:
|
$206
|
M
| |
$4.66
|
per share
|
|
EV:
|
$5.28
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 399.1 | 359.4 | 296.6 | 263.0 | 291.2 | 227.8 | 200.3 | 220.2 |
| Revenue growth | 11.1% | 21.2% | 12.8% | -9.7% | 27.8% | 13.8% | -9.0% | -2.5% |
| Cost of goods sold | 218.5 | 181.2 | 165.1 | 140.0 | 152.2 | 126.2 | 109.1 | 120.7 |
| Gross profit | 180.6 | 178.2 | 131.4 | 123.0 | 139.0 | 101.7 | 91.2 | 99.5 |
| Gross margin | 45.2% | 49.6% | 44.3% | 46.8% | 47.7% | 44.6% | 45.5% | 45.2% |
| Selling, general and administrative | 86.3 | 69.5 | 63.2 | 62.6 | 62.2 | 58.1 | 55.7 | 58.3 |
| Research and development | 60.6 | 53.1 | 50.9 | 46.6 | 44.3 | 44.9 | 41.8 | 41.5 |
| EBITA | 27.2 | 55.7 | 17.5 | 13.9 | 32.6 | -1.2 | -6.2 | 4.9 |
| EBITA margin | 6.8% | 15.5% | 5.9% | 5.3% | 11.2% | -0.5% | -3.1% | 2.2% |
| Amortization of intangibles | | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| EBIT | 27.2 | 55.6 | 17.4 | 13.8 | 32.5 | -1.4 | -6.3 | 4.7 |
| EBIT margin | 6.8% | 15.5% | 5.9% | 5.3% | 11.1% | -0.6% | -3.2% | 2.1% |
| Pre-tax income | 28.7 | 56.8 | 18.5 | 14.9 | 32.9 | -0.1 | -6.0 | -0.2 |
| Income taxes | 3.3 | 0.2 | 0.5 | 0.8 | 1.1 | -0.4 | 0.2 | -0.4 |
| Tax rate | 11.4% | 0.3% | 2.9% | 5.2% | 3.3% | 363.3% | | 165.7% |
| Net income | 25.4 | 56.6 | 17.9 | 14.1 | 31.7 | 0.2 | -6.2 | 4.9 |
| Net margin | 6.4% | 15.8% | 6.0% | 5.4% | 10.9% | 0.1% | -3.1% | 2.2% |
| |
| Diluted EPS | $0.57 | $1.26 | $0.41 | $0.34 | $0.78 | $0.00 | ($0.16) | $0.13 |
| Shares outstanding (diluted) | 44.9 | 45.0 | 43.9 | 41.7 | 40.7 | 39.9 | 38.8 | 39.1 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|