Overview Financials News + Filings Key Docs Charts Holdings Ownership Insiders
|
|
COSTAR GROUP, INC. (CSGP)
|
Add to portfolio |
|
|
|
| Price: |
$78.84
| | Metrics |
| OS: |
406.8
|
M
| |
5
|
% ROE
|
| Market cap: |
$32.1
|
B
| |
54
|
% ROIC
|
|
Net cash:
|
$4.01
|
B
| |
$9.86
|
per share
|
|
EV:
|
$28.1
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
$469
|
M
| |
59.9
|
x EV/EBIT
|
| EPS |
$0.84
| |
94.2
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 2,182.4 | 1,944.1 | 1,659.0 | 1,399.7 | 1,191.8 | 965.2 | 837.6 | 711.8 |
| Revenue growth | 12.3% | 17.2% | 18.5% | 17.4% | 23.5% | 15.2% | 17.7% | 23.6% |
| Cost of goods sold | 414.0 | 357.2 | 309.0 | 289.2 | 269.9 | 220.4 | 173.8 | 188.9 |
| Gross profit | 1,768.4 | 1,586.9 | 1,350.1 | 1,110.5 | 921.9 | 744.8 | 663.8 | 522.9 |
| Gross margin | 81.0% | 81.6% | 81.4% | 79.3% | 77.4% | 77.2% | 79.2% | 73.5% |
| Sales and marketing | 684.2 | 622.0 | 535.8 | 408.6 | 359.9 | 318.4 | 296.5 | 302.2 |
| Research and development | 220.9 | 201.0 | 162.9 | 125.6 | 100.9 | 88.9 | 76.4 | 65.8 |
| General and administrative | 338.7 | 256.7 | 299.7 | 178.7 | 156.7 | 146.1 | 123.3 | 115.5 |
| EBITA | 524.5 | 507.2 | 351.7 | 397.5 | 304.4 | 191.5 | 167.6 | 39.4 |
| EBITA margin | 24.0% | 26.1% | 21.2% | 28.4% | 25.5% | 19.8% | 20.0% | 5.5% |
| Amortization of intangibles | 73.6 | 74.8 | 62.5 | 34.0 | 30.9 | 17.7 | 22.7 | 27.9 |
| EBIT | 450.9 | 432.3 | 289.2 | 363.5 | 273.6 | 173.8 | 144.9 | 11.5 |
| EBIT margin | 20.7% | 22.2% | 17.4% | 26.0% | 23.0% | 18.0% | 17.3% | 1.6% |
| Pre-tax income | 486.5 | 404.0 | 271.0 | 390.9 | 284.0 | 165.1 | 136.7 | 2.6 |
| Income taxes | 117.0 | 111.4 | 43.9 | 76.0 | 45.7 | 42.4 | 51.6 | 6.0 |
| Tax rate | 24.1% | 27.6% | 16.2% | 19.4% | 16.1% | 25.7% | 37.8% | 234.3% |
| Net income | 369.5 | 292.6 | 227.1 | 315.0 | 238.3 | 122.7 | 85.1 | -3.5 |
| Net margin | 16.9% | 15.0% | 13.7% | 22.5% | 20.0% | 12.7% | 10.2% | -0.5% |
| |
| Diluted EPS | $0.93 | $0.74 | $0.59 | $0.86 | $6.54 | $3.66 | $2.62 | ($0.11) |
| Shares outstanding (diluted) | 397.8 | 394.2 | 383.3 | 366.3 | 36.4 | 33.6 | 32.4 | 32.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|