Overview Financials News + Filings Key Docs Charts Transactions Ownership Insiders
|
|
Equity Commonwealth (EQC)
|
Add to portfolio |
|
|
|
| Price: |
$26.19
| | Metrics |
| OS: |
109.7
|
M
| |
|
|
| Market cap: |
$2.87
|
B
| |
|
|
|
Net cash:
|
$2.15
|
B
| |
$19.62
|
per share
|
|
EV:
|
$721
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-05-18 | Dec-31-17 | Dec-31-16 |
| Revenues | 63.1 | 58.0 | 66.3 | 127.9 | 197.0 | 197.0 | 340.6 | 500.7 |
| Revenue growth | 8.9% | -12.5% | -48.2% | -35.1% | -42.1% | | -32.0% | -30.0% |
| Cost of goods sold | 24.2 | 25.9 | 28.9 | 46.4 | 79.9 | 79.9 | 141.4 | 0.0 |
| Gross profit | 39.0 | 32.1 | 37.4 | 81.4 | 117.1 | 117.1 | 199.1 | 500.7 |
| Gross margin | 61.7% | 55.4% | 56.5% | 63.7% | 59.4% | 59.4% | 58.5% | 100.0% |
| General and administrative | 30.4 | 37.4 | 33.2 | 38.4 | 44.4 | 44.4 | 47.8 | 50.3 |
| EBITA | -9.1 | -23.1 | 431.9 | 424.5 | 263.0 | 56.2 | 84.2 | 139.0 |
| EBITA margin | -14.5% | -39.8% | 651.6% | 332.0% | 133.5% | 28.5% | 24.7% | 27.8% |
| Amortization of intangibles | | | | 0.2 | 2.2 | | 9.0 | 21.1 |
| EBIT | -9.1 | -23.1 | 431.9 | 424.3 | 260.8 | 56.2 | 75.2 | 117.9 |
| EBIT margin | -14.5% | -39.8% | 651.6% | 331.9% | 132.4% | 28.5% | 22.1% | 23.6% |
| Pre-tax income | 37.8 | -16.3 | 452.3 | 494.2 | 276.1 | 276.1 | 30.2 | 233.6 |
| Income taxes | 0.5 | 0.1 | 0.2 | 1.3 | 3.2 | 3.2 | 0.5 | 0.7 |
| Tax rate | 1.2% | | 0.1% | 0.3% | 1.1% | 1.1% | 1.7% | 0.3% |
| Net income | 29.3 | -24.4 | 443.3 | 484.7 | 264.8 | 272.9 | 21.7 | 205.3 |
| Net margin | 46.4% | -42.0% | 668.9% | 379.1% | 134.4% | 138.5% | 6.4% | 41.0% |
| |
| Diluted EPS | $0.26 | ($0.20) | $3.50 | $3.84 | $2.15 | | $0.17 | $1.62 |
| Shares outstanding (diluted) | 112.8 | 121.4 | 126.6 | 126.3 | 123.4 | | 125.1 | 126.8 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|