Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
SEACHANGE INTERNATIONAL INC (SEAC)
|
Add to portfolio |
|
|
|
| Price: |
$1.74
| | Metrics |
| OS: |
2.58
|
M
| |
-11
|
% ROE
|
| Market cap: |
$4.5
|
M
| |
11
|
% ROIC
|
|
Net cash:
|
$15.2
|
M
| |
$5.88
|
per share
|
|
EV:
|
|
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$2.3
|
M
| |
-4.6
|
x EV/EBITDA
|
|
EBIT
|
$2.1
|
M
| |
-5.0
|
x EV/EBIT
|
| EPS |
($0.61)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Jan-05-23 | Jan-31-22 | Jan-05-22 | Jan-31-21 | Jan-31-20 | Jan-31-19 | Jan-31-18 | Jan-31-17 |
| Revenues | 32.5 | 27.3 | 27.3 | 22.0 | 67.2 | 62.4 | 80.3 | 83.8 |
| Revenue growth | 19.0% | 24.1% | | -67.2% | 7.6% | -22.3% | -4.2% | -21.7% |
| Cost of goods sold | 12.0 | 11.0 | 11.0 | 12.1 | 23.7 | 25.1 | 26.3 | 81.7 |
| Gross profit | 20.5 | 16.4 | 16.4 | 9.9 | 43.5 | 37.3 | 53.9 | 2.1 |
| Gross margin | 63.2% | 59.9% | 59.9% | 45.1% | 64.8% | 59.8% | 67.2% | 2.5% |
| Sales and marketing | 4.2 | 5.9 | 5.9 | 6.4 | 12.2 | 14.4 | 14.2 | 16.2 |
| Research and development | 8.0 | 8.9 | 8.9 | 13.8 | 16.1 | 19.7 | 23.4 | 30.1 |
| General and administrative | 9.1 | 8.8 | 8.8 | 9.7 | 15.2 | 19.6 | 16.9 | 16.5 |
| EBITA | -0.7 | -6.0 | -7.2 | -18.8 | 1.2 | -15.5 | -0.7 | -19.7 |
| EBITA margin | -2.2% | -21.9% | -26.4% | -85.6% | 1.8% | -24.9% | -0.8% | -23.5% |
| Amortization of intangibles | | 1.2 | | 1.2 | 1.2 | 0.9 | | 3.3 |
| EBIT | -0.7 | -7.2 | -7.2 | -20.0 | 0.1 | -16.4 | -0.7 | -23.0 |
| EBIT margin | -2.2% | -26.4% | -26.4% | -91.1% | 0.1% | -26.3% | -0.8% | -27.4% |
| Pre-tax income | -11.6 | -7.4 | -7.4 | -21.7 | -8.9 | -40.0 | 1.2 | -56.6 |
| Income taxes | -0.2 | 0.0 | 0.0 | 0.1 | 0.0 | -2.0 | -12.3 | 14.6 |
| Tax rate | 1.7% | 0.2% | 0.2% | | | 5.0% | | |
| Net income | -11.4 | -7.4 | -7.4 | -21.8 | -8.9 | -38.0 | 13.5 | -71.2 |
| Net margin | -35.1% | -27.2% | -27.2% | -98.9% | -13.3% | -60.9% | 16.8% | -85.0% |
| |
| Diluted EPS | ($0.23) | ($0.16) | ($0.16) | ($0.58) | ($0.24) | ($1.06) | $0.38 | ($2.04) |
| Shares outstanding (diluted) | 49.8 | 47.0 | 47.0 | 37.5 | 36.7 | 35.7 | 35.7 | 35.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|