Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
STEINWAY MUSICAL INSTRUMENTS INC (LVB)
|
Add to portfolio |
|
|
|
| Price: |
$25.20
| | Metrics |
| OS: |
12.5
|
M
| |
13
|
% ROE
|
| Market cap: |
$316
|
M
| |
9
|
% ROIC
|
|
Net cash:
|
$38.5
|
M
| |
$3.07
|
per share
|
|
EV:
|
$278
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$43.9
|
M
| |
6.3
|
x EV/EBITDA
|
|
EBIT
|
$35.0
|
M
| |
7.9
|
x EV/EBIT
|
| EPS |
$4.46
| |
5.6
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 |
| Revenues | 353.7 | 346.3 | 318.1 | 306.4 | 387.4 | 406.3 | 384.6 | 387.1 |
| Revenue growth | 2.2% | 8.8% | 3.8% | -20.9% | -4.7% | 5.6% | -0.7% | 3.2% |
| Cost of goods sold | 239.1 | 241.2 | 223.1 | 221.9 | 272.1 | 282.8 | 277.2 | 275.6 |
| Gross profit | 114.6 | 105.0 | 95.1 | 84.5 | 115.3 | 123.5 | 107.4 | 111.5 |
| Gross margin | 32.4% | 30.3% | 29.9% | 27.6% | 29.8% | 30.4% | 27.9% | 28.8% |
| Sales and marketing | 45.9 | 43.6 | 41.3 | 39.9 | 47.8 | 48.4 | 45.6 | 45.5 |
| General and administrative | 38.5 | 38.9 | 29.7 | 29.1 | 33.7 | 35.0 | 33.1 | 29.2 |
| EBITA | 29.6 | 17.0 | 24.0 | 14.6 | 22.3 | 36.0 | 19.2 | 36.0 |
| EBITA margin | 8.4% | 4.9% | 7.6% | 4.8% | 5.8% | 8.9% | 5.0% | 9.3% |
| Amortization of intangibles | 1.0 | 1.1 | 1.2 | 1.3 | 1.1 | 0.8 | 0.8 | 1.1 |
| EBIT | 28.6 | 15.9 | 22.8 | 13.3 | 21.2 | 35.2 | 18.4 | 34.8 |
| EBIT margin | 8.1% | 4.6% | 7.2% | 4.3% | 5.5% | 8.7% | 4.8% | 9.0% |
| Pre-tax income | 21.5 | 3.6 | 13.0 | 8.5 | 13.1 | 25.5 | -0.4 | 22.0 |
| Income taxes | 8.0 | 2.0 | 5.1 | 3.2 | 5.0 | 10.1 | 0.3 | 8.2 |
| Tax rate | 37.3% | 54.5% | 39.0% | 37.3% | 37.7% | 39.5% | | 37.3% |
| Net income | 13.5 | 1.6 | 7.9 | 5.3 | 8.2 | 15.4 | -0.7 | 13.8 |
| Net margin | 3.8% | 0.5% | 2.5% | 1.7% | 2.1% | 3.8% | -0.2% | 3.6% |
| |
| Diluted EPS | $1.08 | $0.13 | $0.68 | $0.60 | $0.95 | $1.78 | ($0.08) | $1.67 |
| Shares outstanding (diluted) | 12.5 | 12.4 | 11.7 | 8.9 | 8.6 | 8.6 | 8.3 | 8.3 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|