Overview Financials News + Filings Key Docs Charts Ownership Insiders |
W-H ENERGY SERVICES INC (WHQ)
|
Add to portfolio |
|
|
Price: |
$89.52
| | Metrics |
OS: |
30.6
|
M
| |
20
|
% ROE
|
Market cap: |
$2.74
|
B
| |
19
|
% ROIC
|
Net debt:
|
$204
|
M
| |
0.6
|
x Debt/EBITDA
|
EV:
|
$2.94
|
B
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
$366
|
M
| |
8.0
|
x EV/EBITDA
|
EBIT
|
$252
|
M
| |
11.7
|
x EV/EBIT
|
EPS |
$4.77
| |
18.8
|
x P/E
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 |
Revenues | 1,127.0 | 894.8 | 634.4 | 462.4 | 367.2 |
Revenue growth | 26.0% | 41.0% | 37.2% | 25.9% | |
Cost of goods sold | 610.5 | 471.9 | 356.8 | 269.9 | 209.1 |
Gross profit | 516.5 | 422.9 | 277.5 | 192.5 | 158.1 |
Gross margin | 45.8% | 47.3% | 43.8% | 41.6% | 43.0% |
Selling, general and administrative | 175.9 | 147.2 | 108.9 | 87.8 | 71.1 |
Research and development | 21.4 | 17.2 | 16.3 | 15.5 | 11.2 |
EBIT | 240.0 | 195.8 | 92.0 | 43.6 | 39.7 |
EBIT margin | 21.3% | 21.9% | 14.5% | 9.4% | 10.8% |
Pre-tax income | 231.6 | 186.8 | 81.2 | 32.6 | 31.5 |
Income taxes | 85.2 | 71.2 | 31.6 | 12.5 | 12.1 |
Tax rate | 36.8% | 38.1% | 38.9% | 38.5% | 38.5% |
Earnings from continuing ops | 146.4 | 115.6 | 49.6 | 20.0 | 19.4 |
Earnings from discontinued ops | 0.1 | 0.1 | 0.0 | -2.1 | -0.1 |
Net income | 146.4 | 115.6 | 49.6 | 17.9 | 19.3 |
Net margin | 13.0% | 12.9% | 7.8% | 3.9% | 5.2% |
|
Diluted EPS | $4.70 | $3.78 | $1.71 | $0.71 | $0.69 |
Shares outstanding (diluted) | 31.2 | 30.6 | 29.1 | 28.2 | 27.9 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|