Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Transactions
Holdings
Ownership
Insiders

 
 

Delek US Energy, Inc. (DK) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $16.40 Metrics
OS: 62.0 M -120 % ROE
Market cap: $1.02 B % ROIC
Net debt: $234 M 2.7 x Debt/EBITDA
EV: $1.25 B

 
TTM Valuation
EBITDA $85.8 M 14.6 x EV/EBITDA
EBIT ($23.5) M
EPS ($6.40)

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-16Dec-31-15Dec-31-14Dec-31-13Dec-31-12Dec-31-11Dec-31-10Dec-31-09
Revenues4,197.94,782.07,019.28,706.88,726.77,198.23,755.62,666.7
            Revenue growth-12.2%-31.9%-19.4%-0.2%21.2%91.7%40.8%-43.5%
Cost of goods sold4,062.24,507.26,472.08,268.18,071.56,750.83,642.42,613.1
Gross profit135.7274.8547.2438.7655.2447.4113.253.6
            Gross margin3.2%5.7%7.8%5.0%7.5%6.2%3.0%2.0%
Selling, general and administrative106.1100.6105.2111.299.7   
General and administrative     81.459.064.3
EBITA-135.070.7358.7237.7473.1291.6-1.5-22.8
            EBITA margin-3.2%1.5%5.1%2.7%5.4%4.1%0.0%-0.9%
Amortization of intangibles     3.31.4 
EBIT-135.070.7358.7237.7473.1288.3-2.9-22.8
            EBIT margin-3.2%1.5%5.1%2.7%5.4%4.0%-0.1%-0.9%
Pre-tax income-391.221.3326.9206.6427.6247.8-84.95.4
Income taxes-171.5-15.8101.670.9151.684.7-5.03.1
            Tax rate43.8% 31.1%34.3%35.5%34.2%5.9%57.4%
Earnings from continuing ops-459.712.8197.9117.7272.8158.3-79.94.6
Earnings from discontinued ops86.36.60.7    -1.6
Net income-373.419.4198.6117.7272.8158.3-79.93.0
            Net margin-8.9%0.4%2.8%1.4%3.1%2.2%-2.1%0.1%
 
Diluted EPS($7.42)$0.21$3.33$1.96$4.57$2.78($1.47)$0.08
Shares outstanding (diluted)61.961.359.460.059.657.054.354.5
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy