Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Superior Well Services, INC (SWSI)
|
Add to portfolio |
|
|
|
| Price: |
$22.11
| | Metrics |
| OS: |
23.8
|
M
| |
-10
|
% ROE
|
| Market cap: |
$526
|
M
| |
-4
|
% ROIC
|
|
Net debt:
|
$140
|
M
| |
56.2
|
x Debt/EBITDA
|
|
EV:
|
$666
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$2.5
|
M
| |
267.7
|
x EV/EBITDA
|
|
EBIT
|
($33.2)
|
M
| |
|
|
| EPS |
($1.18)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 |
| Revenues | 399.5 | 520.9 | 350.8 | 0.2 | 0.1 | 76.0 | 51.5 | 34.2 |
| Revenue growth | -23.3% | 48.5% | 143290.3% | 85.7% | -99.8% | 47.8% | 50.3% | |
| Cost of goods sold | 427.7 | 406.0 | 252.5 | 0.2 | 0.1 | 54.4 | 35.6 | 23.9 |
| Gross profit | -28.3 | 114.8 | 98.2 | 0.1 | 0.0 | 21.6 | 15.9 | 10.4 |
| Gross margin | -7.1% | 22.0% | 28.0% | 32.2% | 31.5% | 28.4% | 30.9% | 30.3% |
| Selling, general and administrative | 52.6 | 45.7 | 36.4 | 0.0 | 0.0 | 11.3 | 7.6 | 5.0 |
| EBIT | -80.9 | 69.1 | 61.8 | 0.1 | 0.0 | 10.3 | 8.3 | 5.4 |
| EBIT margin | -20.3% | 13.3% | 17.6% | 21.7% | 18.0% | 13.5% | 16.1% | 15.7% |
| Pre-tax income | -126.9 | 66.2 | 62.3 | 0.1 | 0.0 | 9.8 | 8.2 | 5.3 |
| Income taxes | -47.3 | 27.4 | 24.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 37.3% | 41.3% | 39.4% | 39.4% | 59.4% | 0.0% | 0.0% | 0.0% |
| Net income | -82.6 | 38.7 | 37.8 | 0.0 | 0.0 | 9.8 | 8.2 | 5.3 |
| Net margin | -20.7% | 7.4% | 10.8% | 13.0% | 7.2% | 12.9% | 16.0% | 15.6% |
| |
| Diluted EPS | ($3.02) | $1.64 | $1.63 | $0.00 | $0.49 | | | |
| Shares outstanding (diluted) | 27.3 | 23.7 | 23.2 | 19.6 | 0.0 | | | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|