Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
NOBLE INTERNATIONAL, LTD. (NOBL)
|
Add to portfolio |
|
|
|
| Price: |
$98.70
| | Metrics |
| OS: |
23.7
|
M
| |
3
|
% ROE
|
| Market cap: |
$2.34
|
B
| |
-7
|
% ROIC
|
|
Net debt:
|
$243
|
M
| |
4.4
|
x Debt/EBITDA
|
|
EV:
|
$2.58
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$55.7
|
M
| |
46.3
|
x EV/EBITDA
|
|
EBIT
|
$2.2
|
M
| |
1153.2
|
x EV/EBIT
|
| EPS |
$0.20
| |
498.2
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 |
| Revenues | 872.1 | 441.4 | 363.8 | 332.6 | 183.8 |
| Revenue growth | 97.6% | 21.3% | 9.4% | 81.0% | |
| Cost of goods sold | 814.7 | 402.9 | 326.0 | 294.7 | 156.9 |
| Gross profit | 57.4 | 38.4 | 37.8 | 37.9 | 26.9 |
| Gross margin | 6.6% | 8.7% | 10.4% | 11.4% | 14.6% |
| Selling, general and administrative | 44.3 | 22.1 | 16.0 | 15.9 | 12.2 |
| EBITA | 13.1 | 16.3 | 21.8 | 22.1 | 14.9 |
| EBITA margin | 1.5% | 3.7% | 6.0% | 6.6% | 8.1% |
| Amortization of intangibles | | | | | 0.2 |
| EBIT | 13.1 | 16.3 | 21.8 | 22.1 | 14.7 |
| EBIT margin | 1.5% | 3.7% | 6.0% | 6.6% | 8.0% |
| Pre-tax income | -10.3 | 11.6 | 10.7 | 21.7 | 13.8 |
| Income taxes | -3.4 | 3.9 | 5.6 | 6.3 | 4.7 |
| Tax rate | 33.2% | 33.1% | 52.3% | 29.1% | 33.8% |
| Earnings from continuing ops | -6.9 | 7.8 | 5.1 | 15.4 | 9.1 |
| Earnings from discontinued ops | | | | -0.1 | -3.2 |
| Net income | -6.9 | 7.8 | 5.1 | 15.4 | 0.0 |
| Net margin | -0.8% | 1.8% | 1.4% | 4.6% | 0.0% |
| |
| Diluted EPS | ($0.40) | $0.55 | $0.36 | $1.12 | $782.74 |
| Shares outstanding (diluted) | 17.3 | 14.1 | 14.0 | 13.7 | 0.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|