Overview Financials News + Filings Key Docs Charts Holdings Ownership Insiders
|
|
DIVX INC (DIVX)
|
Add to portfolio |
|
|
|
| Price: |
$7.94
| | Metrics |
| OS: |
32.9
|
M
| |
1
|
% ROE
|
| Market cap: |
$261
|
M
| |
1
|
% ROIC
|
|
Net cash:
|
$146
|
M
| |
$4.45
|
per share
|
|
EV:
|
$115
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$10.4
|
M
| |
11.1
|
x EV/EBITDA
|
|
EBIT
|
$3.0
|
M
| |
37.7
|
x EV/EBIT
|
| EPS |
$0.07
| |
111.7
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 |
| Revenues | 70.6 | 93.9 | 84.9 | 59.3 | 33.0 | 16.4 | 7.7 |
| Revenue growth | -24.8% | 10.7% | 43.0% | 79.5% | 102.1% | 111.1% | |
| Cost of goods sold | 9.7 | 4.6 | 4.5 | 4.0 | 3.7 | 3.5 | 1.9 |
| Gross profit | 60.9 | 89.3 | 80.4 | 55.3 | 29.4 | 12.8 | 5.8 |
| Gross margin | 86.2% | 95.1% | 94.7% | 93.3% | 88.9% | 78.6% | 75.5% |
| Selling, general and administrative | 49.3 | 54.6 | 58.3 | 26.0 | 16.0 | 9.8 | 5.7 |
| Research and development | 20.6 | 20.2 | 18.7 | 15.4 | 10.3 | 7.0 | 3.8 |
| EBIT | 0.5 | 12.6 | 0.4 | 14.0 | 3.1 | -3.9 | -3.6 |
| EBIT margin | 0.7% | 13.5% | 0.4% | 23.6% | 9.5% | -24.0% | -47.0% |
| Pre-tax income | 2.4 | 16.6 | 8.2 | 17.0 | 3.4 | -4.0 | -3.7 |
| Income taxes | 2.3 | 6.6 | -1.0 | 0.6 | 1.1 | 0.4 | 0.2 |
| Tax rate | 94.6% | 39.8% | | 3.3% | 31.6% | | |
| Net income | 0.1 | 10.0 | 9.2 | 16.4 | 2.3 | -4.3 | -3.9 |
| Net margin | 0.2% | 10.7% | 10.9% | 27.7% | 6.9% | -26.6% | -50.8% |
| |
| Diluted EPS | $0.00 | $0.30 | $0.26 | $0.93 | $0.31 | ($0.82) | ($0.90) |
| Shares outstanding (diluted) | 33.0 | 33.5 | 35.4 | 17.7 | 7.3 | 5.3 | 4.4 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|