Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

FRONTIER OIL CORP /NEW (FTO) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $105.87 Metrics
OS: 106.5 M 20 % ROE
Market cap: $11.3 B 23 % ROIC
Net cash: $335 M $3.14 per share
EV: $10.9 B

 
TTM Valuation
EBITDA $481 M 22.7 x EV/EBITDA
EBIT $376 M 29.1 x EV/EBIT
EPS $2.06 51.3 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-10Dec-31-09Dec-31-08Dec-31-07Dec-31-06Dec-31-05Dec-31-04Dec-31-03
Revenues5,884.94,237.26,498.85,188.74,796.04,001.22,861.72,170.5
            Revenue growth38.9%-34.8%25.2%8.2%19.9%39.8%31.8%19.7%
Cost of goods sold5,649.14,183.86,014.54,588.74,221.83,551.12,686.62,089.8
Gross profit235.853.4484.3600.1574.2450.0175.180.7
            Gross margin4.0%1.3%7.5%11.6%12.0%11.2%6.1%3.7%
Selling, general and administrative47.258.744.2-15.20.0-3.632.228.8
EBIT83.8-105.4351.4584.8574.2446.4142.951.9
            EBIT margin1.4%-2.5%5.4%11.3%12.0%11.2%5.0%2.4%
Pre-tax income53.6-131.3341.7613.1580.1447.3111.56.2
Income taxes15.8-47.5115.7210.8200.8169.642.13.0
            Tax rate29.5%36.2%33.9%34.4%34.6%37.9%37.7%47.8%
Net income37.8-83.8226.1402.3379.3275.269.43.2
            Net margin0.6%-2.0%3.5%7.8%7.9%6.9%2.4%0.1%
 
Diluted EPS$0.36($0.81)$2.18$3.77$3.40$2.42$0.63$0.06
Shares outstanding (diluted)105.0103.4103.7106.7111.6113.7110.153.9
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy