Financial Summary (All financials)
| In millions, except per share items | Dec-30-22 | Dec-31-21 | Jan-01-21 | Dec-27-19 | Dec-28-18 | Dec-29-17 | Dec-30-16 | Jan-01-16 |
| Revenues | 4,442.3 | 4,252.0 | 4,202.3 | 4,489.0 | 4,493.9 | 4,085.9 | 4,011.5 | 4,056.6 |
| Revenue growth | 4.5% | 1.2% | -6.4% | -0.1% | 10.0% | 1.9% | -1.1% | 3.3% |
| Cost of goods sold | 4,103.3 | 3,949.4 | 3,951.4 | 4,182.6 | 4,208.0 | 3,754.3 | 3,550.1 | 3,714.2 |
| Gross profit | 339.0 | 302.6 | 250.9 | 306.4 | 285.9 | 331.6 | 461.4 | 342.4 |
| Gross margin | 7.6% | 7.1% | 6.0% | 6.8% | 6.4% | 8.1% | 11.5% | 8.4% |
| Selling, general and administrative | 186.8 | 192.9 | 196.2 | 201.5 | 200.8 | 173.2 | 187.4 | 183.9 |
| EBITA | 157.4 | 127.7 | 106.9 | 150.3 | 95.0 | 158.3 | 272.2 | 159.1 |
| EBITA margin | 3.5% | 3.0% | 2.5% | 3.3% | 2.1% | 3.9% | 6.8% | 3.9% |
| Amortization of intangibles | 7.8 | 7.6 | 7.8 | 8.5 | 7.0 | 0.8 | 0.8 | 0.7 |
| EBIT | 149.6 | 120.1 | 99.1 | 141.8 | 88.0 | 157.5 | 271.4 | 158.4 |
| EBIT margin | 3.4% | 2.8% | 2.4% | 3.2% | 2.0% | 3.9% | 6.8% | 3.9% |
| Pre-tax income | 117.8 | 81.9 | 51.3 | 90.7 | 0.2 | 144.1 | 237.4 | 80.1 |
| Income taxes | 20.1 | 2.0 | 5.0 | 21.4 | 16.1 | 24.9 | 11.8 | 13.7 |
| Tax rate | 17.1% | 2.4% | 9.7% | 23.6% | 8050.0% | 17.3% | 5.0% | 17.1% |
| Net income | 98.6 | 80.0 | 49.2 | 66.5 | -21.9 | 120.8 | 225.1 | 62.4 |
| Net margin | 2.2% | 1.9% | 1.2% | 1.5% | -0.5% | 3.0% | 5.6% | 1.5% |
| |
| Diluted EPS | $2.06 | $1.68 | $1.03 | $1.37 | ($0.45) | $2.39 | $4.33 | $1.17 |
| Shares outstanding (diluted) | 47.9 | 47.7 | 47.7 | 48.4 | 48.6 | 50.6 | 52.0 | 53.2 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|