Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
OPENTV CORP (OPTV)
|
Add to portfolio |
|
|
|
| Price: |
$1.55
| | Metrics |
| OS: |
137.3
|
M
| |
3
|
% ROE
|
| Market cap: |
$213
|
M
| |
14
|
% ROIC
|
|
Net cash:
|
$119
|
M
| |
$0.86
|
per share
|
|
EV:
|
$94.4
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$13.9
|
M
| |
6.8
|
x EV/EBITDA
|
|
EBIT
|
$8.1
|
M
| |
11.6
|
x EV/EBIT
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 |
| Revenues | 120.0 | 116.5 | 110.0 | 95.2 | 78.2 | 77.2 | 64.2 | 59.7 |
| Revenue growth | 3.0% | 5.9% | 15.5% | 21.7% | 1.4% | 20.2% | 7.6% | -31.3% |
| Cost of goods sold | 45.9 | 44.1 | 48.1 | 41.0 | 27.8 | 39.3 | 50.4 | 56.2 |
| Gross profit | 74.1 | 72.4 | 61.9 | 54.2 | 50.4 | 37.9 | 13.8 | 3.5 |
| Gross margin | 61.7% | 62.2% | 56.3% | 56.9% | 64.5% | 49.1% | 21.5% | 5.8% |
| Sales and marketing | 8.1 | 9.4 | 10.8 | 11.9 | 11.0 | 15.1 | 13.8 | 32.9 |
| Research and development | 36.0 | 34.4 | 32.7 | 30.7 | 31.0 | 29.8 | 23.1 | 35.2 |
| General and administrative | 21.7 | 20.3 | 21.6 | 18.0 | 15.5 | 17.9 | 17.4 | 21.1 |
| EBITA | 9.5 | 10.9 | 1.1 | -1.5 | -3.0 | -15.5 | -30.7 | -586.1 |
| EBITA margin | 7.9% | 9.4% | 1.0% | -1.5% | -3.8% | -20.1% | -47.8% | -982.0% |
| Amortization of intangibles | 1.3 | 3.3 | 5.9 | 7.0 | 5.8 | 8.2 | 14.7 | 18.3 |
| EBIT | 8.1 | 7.6 | -4.8 | -8.5 | -8.7 | -23.7 | -45.4 | -604.4 |
| EBIT margin | 6.8% | 6.5% | -4.4% | -8.9% | -11.1% | -30.8% | -70.7% | -1012.7% |
| Pre-tax income | 7.7 | 10.1 | -3.9 | -6.8 | -5.7 | -22.8 | -52.8 | -671.2 |
| Income taxes | 1.5 | 0.5 | 1.2 | 2.9 | 1.2 | -0.8 | 1.3 | 1.5 |
| Tax rate | 19.0% | 4.7% | | | | 3.6% | | |
| Earnings from continuing ops | 6.2 | 9.6 | -5.2 | -9.7 | -6.9 | -22.0 | -54.1 | -802.6 |
| Earnings from discontinued ops | | | -4.9 | -1.2 | -1.6 | | | |
| Net income | 6.2 | 9.6 | -5.2 | -10.8 | -8.5 | -22.0 | -54.1 | -802.6 |
| Net margin | 5.2% | 8.3% | -4.7% | -11.4% | -10.8% | -28.5% | -84.3% | -1344.6% |
| |
| Diluted EPS | | | | ($0.07) | ($0.06) | ($0.18) | | |
| Shares outstanding (diluted) | | | | 135.2 | 121.0 | 122.0 | | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|