Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
ENDEAVOUR INTERNATIONAL CORP (ENDRQ)
|
Add to portfolio |
|
|
|
| Price: |
$10.08
| | Metrics |
| OS: |
52.8
|
M
| |
|
|
| Market cap: |
$532
|
M
| |
|
|
|
Net debt:
|
$820
|
M
| |
|
|
|
EV:
|
$1.35
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 |
| Revenues | 207.1 | 233.1 | 134.9 | 15.2 | 37.1 | 45.7 | 170.8 | 135.9 |
| Revenue growth | -11.2% | 72.8% | 787.9% | -59.0% | -18.8% | -73.3% | 25.7% | 151.0% |
| Cost of goods sold | 87.0 | 105.4 | 58.5 | 17.7 | 15.3 | 17.8 | 32.3 | 27.3 |
| Gross profit | 120.1 | 127.7 | 76.4 | -2.5 | 21.7 | 27.9 | 138.5 | 108.6 |
| Gross margin | 58.0% | 54.8% | 56.6% | -16.3% | 58.6% | 61.1% | 81.1% | 79.9% |
| Selling, general and administrative | 25.8 | 26.1 | 27.1 | | | | | |
| General and administrative | 14.8 | 19.1 | 21.1 | 17.9 | 18.4 | 17.0 | 15.9 | 15.9 |
| EBIT | -408.6 | 60.5 | 19.8 | -67.6 | 1.3 | -50.4 | 55.2 | 23.8 |
| EBIT margin | -197.3% | 25.9% | 14.7% | -444.9% | 3.6% | -110.4% | 32.3% | 17.5% |
| Pre-tax income | -894.9 | -89.0 | -112.0 | -103.9 | 55.7 | -94.7 | 50.0 | -72.4 |
| Income taxes | -54.7 | 6.4 | 14.2 | 27.1 | -0.8 | -7.2 | 24.1 | -22.2 |
| Tax rate | 6.1% | | | | | 7.6% | 48.3% | 30.7% |
| Earnings from continuing ops | -841.6 | -97.3 | -128.0 | -133.0 | 54.3 | -156.0 | 25.9 | -50.1 |
| Earnings from discontinued ops | | | | | | 93.8 | 56.5 | -49.1 |
| Net income | -841.6 | -97.3 | -128.0 | -133.0 | 54.3 | -62.2 | 82.3 | -99.2 |
| Net margin | -406.4% | -41.7% | -94.9% | -874.9% | 146.4% | -136.2% | 48.2% | -73.0% |
| |
| Diluted EPS | ($16.61) | ($2.07) | ($3.01) | ($3.70) | $1.88 | ($8.38) | $1,015.15 | ($407.29) |
| Shares outstanding (diluted) | 50.7 | 47.1 | 42.5 | 35.9 | 28.9 | 18.6 | 0.0 | 0.1 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|