Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

SONICWALL INC (SNWL) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $8.89 Metrics
OS: 55.1 M 5 % ROE
Market cap: $490 M 8 % ROIC
Net cash: $230 M $4.17 per share
EV: $260 M

 
TTM Valuation
EBITDA
EBIT $21.5 M 12.1 x EV/EBIT
EPS $0.43 20.7 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-09Dec-31-08Dec-31-07Dec-31-06Dec-31-05Dec-31-04Dec-31-03Dec-31-02
Revenues200.6218.6199.2175.5135.3125.694.4103.2
            Revenue growth-8.3%9.8%13.5%29.7%7.7%33.1%-8.5%-7.8%
Cost of goods sold57.966.658.756.840.341.738.134.5
Gross profit142.7152.0140.5118.795.084.056.368.7
            Gross margin71.1%69.5%70.5%67.6%70.2%66.8%59.7%66.6%
Selling, general and administrative      5.35.7
Sales and marketing70.082.377.771.353.447.4  
Research and development37.944.239.433.722.823.4  
General and administrative17.118.621.520.315.514.4  
EBITA17.76.91.9-6.63.3-1.1-7.96.4
            EBITA margin8.8%3.1%1.0%-3.7%2.5%-0.9%-8.4%6.2%
Amortization of intangibles1.11.10.72.72.93.15.35.7
EBIT16.65.81.2-9.30.4-4.2-13.30.6
            EBIT margin8.3%2.6%0.6%-5.3%0.3%-3.4%-14.0%0.6%
Pre-tax income19.710.511.0-2.57.30.0-19.3-97.0
Income taxes6.65.6-17.68.21.00.3-1.6-3.1
            Tax rate33.4%53.3%  14.1% 8.3%3.2%
Earnings from continuing ops13.24.928.6-10.86.3-0.3-17.7-93.9
Earnings from discontinued ops      -17.7 
Net income13.24.928.6-10.86.3-0.3-17.7-93.9
            Net margin6.6%2.2%14.4%-6.1%4.6%-0.2%-18.7%-91.0%
 
Diluted EPS$0.24$0.08$0.43($0.17)$0.09$0.00($0.26)($1.40)
Shares outstanding (diluted)55.657.967.165.166.870.967.967.1
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy