Financial Summary (All financials)
In millions, except per share items | Nov-30-22 | Nov-30-21 | Nov-30-20 | Nov-30-19 | Nov-30-18 | Nov-30-17 | Nov-30-16 | Nov-30-15 |
Revenues | 6,903.8 | 5,724.9 | 4,183.2 | 4,552.7 | 4,547.0 | 4,368.5 | 3,594.6 | 3,032.0 |
Revenue growth | 20.6% | 36.9% | -8.1% | 0.1% | 4.1% | 21.5% | 18.6% | 26.3% |
Cost of goods sold | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3,044.9 | 2,543.1 |
Gross profit | 6,903.8 | 5,724.9 | 4,183.2 | 4,552.7 | 4,547.0 | 4,368.5 | 549.7 | 489.0 |
Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 15.3% | 16.1% |
Selling, general and administrative | 10.6 | 11.5 | 11.6 | 16.7 | 12.4 | 14.0 | 389.4 | 343.0 |
EBIT | 1,099.0 | 725.0 | 409.3 | 368.8 | 389.7 | 298.9 | 160.4 | 152.8 |
EBIT margin | 15.9% | 12.7% | 9.8% | 8.1% | 8.6% | 6.8% | 4.5% | 5.0% |
Pre-tax income | 1,072.1 | 695.3 | 364.0 | 348.2 | 368.0 | 290.0 | 149.3 | 127.0 |
Income taxes | 255.4 | 130.6 | 67.8 | 79.4 | 197.6 | 109.4 | 43.7 | 42.4 |
Tax rate | 23.8% | 18.8% | 18.6% | 22.8% | 53.7% | 37.7% | 29.3% | 33.4% |
Net income | 816.7 | 564.7 | 296.2 | 268.8 | 170.4 | 180.6 | 105.6 | 84.6 |
Net margin | 11.8% | 9.9% | 7.1% | 5.9% | 3.7% | 4.1% | 2.9% | 2.8% |
|
Diluted EPS | $9.14 | $6.03 | $3.15 | $2.86 | $1.69 | $1.84 | $1.10 | $0.82 |
Shares outstanding (diluted) | 89.3 | 93.6 | 94.1 | 93.8 | 101.1 | 98.3 | 96.3 | 102.9 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|