Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
SUNCOM WIRELESS HOLDINGS, INC. (TPC)
|
Add to portfolio |
|
|
|
| Price: |
$30.00
| | Metrics |
| OS: |
71.3
|
M
| |
-349
|
% ROE
|
| Market cap: |
$2.14
|
B
| |
53
|
% ROIC
|
|
Net debt:
|
$1.46
|
B
| |
11.4
|
x Debt/EBITDA
|
|
EV:
|
$3.6
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$128
|
M
| |
28.2
|
x EV/EBITDA
|
|
EBIT
|
$50.9
|
M
| |
70.7
|
x EV/EBIT
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 | Dec-31-01 | Dec-31-00 |
| Revenues | 852.9 | 826.2 | 818.2 | 810.1 | 716.0 | 540.1 | 353.9 |
| Revenue growth | 3.2% | 1.0% | 1.0% | 13.1% | 32.6% | 52.6% | |
| Cost of goods sold | 417.3 | 437.9 | 369.4 | 348.9 | 296.6 | 248.0 | 194.7 |
| Gross profit | 435.6 | 388.3 | 448.8 | 461.2 | 419.4 | 292.1 | 159.2 |
| Gross margin | 51.1% | 47.0% | 54.8% | 56.9% | 58.6% | 54.1% | 45.0% |
| Selling, general and administrative | 345.0 | 366.3 | 260.4 | 235.8 | 253.3 | 228.5 | 181.7 |
| EBITA | -142.1 | -260.3 | 27.0 | 45.1 | 14.6 | -61.1 | -107.0 |
| EBITA margin | -16.7% | -31.5% | 3.3% | 5.6% | 2.0% | -11.3% | -30.2% |
| Amortization of intangibles | 39.9 | 59.4 | 13.2 | 4.3 | 4.9 | 19.2 | 17.9 |
| EBIT | -182.0 | -319.7 | 13.8 | 40.8 | 9.6 | -80.3 | -124.9 |
| EBIT margin | -21.3% | -38.7% | 1.7% | 5.0% | 1.3% | -14.9% | -35.3% |
| Pre-tax income | -321.1 | -501.2 | 699.6 | -142.2 | -135.8 | -197.5 | -176.2 |
| Income taxes | 16.3 | -4.4 | 17.1 | 11.9 | 24.7 | 1.1 | 0.7 |
| Tax rate | | 0.9% | 2.4% | | | | |
| Net income | -337.4 | -496.8 | 682.5 | -154.1 | -160.5 | -198.6 | -176.9 |
| Net margin | -39.6% | -60.1% | 83.4% | -19.0% | -22.4% | -36.8% | -50.0% |
| |
| Diluted EPS | ($4.91) | ($7.30) | $6.73 | ($2.32) | $0.00 | ($3.06) | ($2.85) |
| Shares outstanding (diluted) | 68.7 | 68.0 | 101.4 | 66.5 | 65,885.5 | 65.0 | 62.1 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|