Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Ownership
Insiders

 
 

AUTOLIV INC (ALV) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $104.32 Metrics
OS: 87.1 M 13 % ROE
Market cap: $9.09 B 28 % ROIC
Net cash: $327 M $3.75 per share
EV: $8.76 B

 
TTM Valuation
EBITDA $1.2 B 7.3 x EV/EBITDA
EBIT $908 M 9.6 x EV/EBIT
EPS $3.85 27.1 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
Revenues8,230.07,447.08,548.08,678.28,136.87,921.69,169.69,240.5
            Revenue growth10.5%-12.9%-1.5%6.7%2.7%-13.6%-0.8%5.0%
Cost of goods sold6,719.06,201.06,963.06,966.96,457.16,293.67,325.57,436.7
Gross profit1,511.01,246.01,585.01,711.31,679.71,628.01,844.11,803.8
            Gross margin18.4%16.7%18.5%19.7%20.6%20.6%20.1%19.5%
Selling, general and administrative0.00.00.0390.3406.6394.4411.5414.9
Research and development        
EBITA622.0328.0643.0700.9872.5844.1752.1745.5
            EBITA margin7.6%4.4%7.5%8.1%10.7%10.7%8.2%8.1%
Amortization of intangibles   11.311.210.519.616.0
EBIT622.0328.0643.0689.6861.3833.6732.5729.5
            EBIT margin7.6%4.4%7.5%7.9%10.6%10.5%8.0%7.9%
Pre-tax income614.0291.0648.0612.4792.4784.2675.7667.0
Income taxes177.0103.0186.0234.9204.4224.3218.2198.0
            Tax rate28.8%35.4%28.7%38.4%25.8%28.6%32.3%29.7%
Earnings from continuing ops435.0187.0462.0755.01,176.0559.9456.8467.8
Earnings from discontinued ops   -193.8-285.01.7  
Net income435.0187.0462.0561.2891.0561.6456.8467.8
            Net margin5.3%2.5%5.4%6.5%11.0%7.1%5.0%5.1%
 
Diluted EPS$4.96$2.14$5.29$8.65$13.41$6.33$5.17$5.06
Shares outstanding (diluted)87.787.587.487.387.788.488.492.4
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy