Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
DYNEX CAPITAL INC (DX)
|
Add to portfolio |
|
|
|
| Price: |
$17.03
| | Metrics |
| OS: |
54.1
|
M
| |
|
|
| Market cap: |
$922
|
M
| |
|
|
|
|
|
| |
|
|
|
|
|
| | | |
| | | | | |
| TTM Valuation | | | |
|
|
|
| |
|
|
|
|
|
| |
|
|
| EPS |
$309.16
| |
0.1
|
x P/E
|
|
BVPS
|
$15.80
| |
1.08
|
x P/B
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 43.1 | 54.4 | 63.9 | 56.1 | 50.5 | 58.3 | 66.7 | 77.6 |
| Revenue growth | -20.8% | -14.8% | 13.9% | 11.1% | -13.5% | -12.5% | -14.1% | -2.6% |
| Cost of goods sold | 16.8 | 12.8 | 11.7 | 7.5 | 6.6 | 8.5 | 7.6 | 9.1 |
| Gross profit | 26.3 | 41.6 | 52.1 | 48.5 | 43.9 | 49.8 | 59.1 | 68.5 |
| Gross margin | 61.0% | 76.5% | 81.6% | 86.6% | 86.9% | 85.4% | 88.7% | 88.3% |
| Selling, general and administrative | | | | | | | | |
| General and administrative | 15.5 | 11.3 | 9.3 | 8.5 | 8.5 | 7.3 | 7.2 | 8.6 |
| EBITA | 811.2 | 375.2 | 267.4 | 168.0 | 153.5 | 188.6 | 188.2 | 168.2 |
| EBITA margin | 1882.8% | 689.9% | 418.9% | 299.6% | 304.1% | 323.3% | 282.3% | 216.7% |
| Amortization of intangibles | 98.1 | 118.2 | 126.4 | 133.7 | 143.0 | 157.7 | 150.7 | 152.3 |
| EBIT | 713.1 | 257.0 | 141.1 | 34.3 | 10.5 | 30.8 | 37.5 | 15.9 |
| EBIT margin | 1655.1% | 472.6% | 220.9% | 61.2% | 20.8% | 52.9% | 56.2% | 20.5% |
| Pre-tax income | 143.2 | 102.3 | 177.5 | -152.7 | 7.0 | 33.9 | 43.1 | 16.5 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | 135.5 | 90.9 | 160.0 | -165.6 | -4.8 | 23.1 | 33.9 | 7.4 |
| Net margin | 314.4% | 167.2% | 250.6% | -295.5% | -9.5% | 39.6% | 50.9% | 9.5% |
| |
| Diluted EPS | $3.17 | $2.78 | $6.93 | ($7.01) | ($0.25) | $1.37 | $0.69 | $0.14 |
| Shares outstanding (diluted) | 42.7 | 32.8 | 23.1 | 23.6 | 19.2 | 16.8 | 49.1 | 52.8 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|