Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
VARIAN INC (VARI)
|
Add to portfolio |
|
|
|
| Price: |
$51.90
| | Metrics |
| OS: |
29.1
|
M
| |
5
|
% ROE
|
| Market cap: |
$1.51
|
B
| |
13
|
% ROIC
|
|
Net cash:
|
$214
|
M
| |
$7.35
|
per share
|
|
EV:
|
$1.29
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$84.2
|
M
| |
15.4
|
x EV/EBITDA
|
|
EBIT
|
$50.7
|
M
| |
25.5
|
x EV/EBIT
|
| EPS |
$2.41
| |
21.6
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Oct-02-09 | Oct-03-08 | Sep-28-07 | Sep-29-06 | Sep-30-05 | Oct-01-04 | Oct-03-03 | Sep-27-02 |
| Revenues | 806.7 | 1,012.5 | 920.6 | 834.7 | 772.8 | 724.4 | 668.8 | 779.9 |
| Revenue growth | -20.3% | 10.0% | 10.3% | 8.0% | 6.7% | 8.3% | -14.2% | 4.1% |
| Cost of goods sold | 452.1 | 560.1 | 505.1 | 460.4 | 436.1 | 404.7 | 375.6 | 484.2 |
| Gross profit | 354.7 | 452.5 | 415.5 | 374.3 | 336.7 | 319.7 | 293.2 | 295.7 |
| Gross margin | 44.0% | 44.7% | 45.1% | 44.8% | 43.6% | 44.1% | 43.8% | 37.9% |
| Selling, general and administrative | 239.3 | 277.5 | 257.8 | 241.0 | 221.8 | 203.1 | 193.8 | |
| Sales and marketing | | | | | | | | 132.3 |
| Research and development | 56.4 | 71.8 | 65.2 | 59.7 | 53.9 | 48.7 | 45.7 | 39.9 |
| General and administrative | | | | | | | | 39.5 |
| EBIT | 59.0 | 103.2 | 92.6 | 73.6 | 60.9 | 67.9 | 53.8 | 84.0 |
| EBIT margin | 7.3% | 10.2% | 10.1% | 8.8% | 7.9% | 9.4% | 8.0% | 10.8% |
| Pre-tax income | 59.1 | 102.7 | 96.8 | 74.7 | 63.5 | 68.4 | 52.8 | 81.2 |
| Income taxes | 20.5 | 37.6 | 33.2 | 24.6 | 16.8 | 23.1 | 17.8 | 29.5 |
| Tax rate | 34.7% | 36.6% | 34.3% | 32.9% | 26.4% | 33.7% | 33.6% | 36.4% |
| Net income | 38.6 | 65.1 | 63.6 | 50.1 | 126.0 | 59.5 | 49.1 | 51.6 |
| Net margin | 4.8% | 6.4% | 6.9% | 6.0% | 16.3% | 8.2% | 7.3% | 6.6% |
| |
| Diluted EPS | $1.33 | $2.17 | $2.05 | $1.59 | $1.36 | $1.27 | $1.00 | $1.48 |
| Shares outstanding (diluted) | 28.9 | 30.1 | 31.0 | 31.4 | 34.4 | 35.8 | 35.1 | 34.9 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|