Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Jan-01-22 | Jan-02-21 | Dec-28-19 | Dec-29-18 | Dec-30-17 | Dec-31-16 | Jan-02-16 |
| Revenues | 4,468.6 | 4,228.3 | 3,942.2 | 4,067.7 | 4,070.4 | 4,000.3 | 3,711.8 | 3,352.8 |
| Revenue growth | 5.7% | 7.3% | -3.1% | -0.1% | 1.8% | 7.8% | 10.7% | 2.3% |
| Cost of goods sold | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1,774.6 |
| Gross profit | 4,468.6 | 4,228.3 | 3,942.2 | 4,067.7 | 4,070.4 | 4,000.3 | 3,711.8 | 1,578.2 |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 47.1% |
| Selling, general and administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1,053.7 |
| EBITA | 1,235.9 | 1,154.2 | 904.2 | 985.5 | 982.1 | 910.9 | 887.8 | 790.8 |
| EBITA margin | 27.7% | 27.3% | 22.9% | 24.2% | 24.1% | 22.8% | 23.9% | 23.6% |
| Amortization of intangibles | 28.7 | 29.2 | 23.4 | 22.3 | 25.3 | 27.6 | 24.2 | 24.7 |
| EBIT | 1,207.2 | 1,125.0 | 880.8 | 963.2 | 956.8 | 883.3 | 863.6 | 766.1 |
| EBIT margin | 27.0% | 26.6% | 22.3% | 23.7% | 23.5% | 22.1% | 23.3% | 22.8% |
| Pre-tax income | 1,202.6 | 1,086.9 | 835.2 | 922.1 | 909.9 | 821.9 | 801.4 | 710.5 |
| Income taxes | 268.7 | 247.0 | 189.1 | 211.8 | 214.4 | 250.9 | 244.3 | 221.2 |
| Tax rate | 22.3% | 22.7% | 22.6% | 23.0% | 23.6% | 30.5% | 30.5% | 31.1% |
| Net income | 911.7 | 820.5 | 627.0 | 693.5 | 679.9 | 557.7 | 546.4 | 478.7 |
| Net margin | 20.4% | 19.4% | 15.9% | 17.0% | 16.7% | 13.9% | 14.7% | 14.3% |
| |
| Diluted EPS | $16.82 | $14.92 | $11.44 | $12.41 | $11.87 | $9.52 | $9.20 | $8.10 |
| Shares outstanding (diluted) | 54.2 | 55.0 | 54.8 | 55.9 | 57.3 | 58.6 | 59.4 | 59.1 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|