Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Ownership
Insiders

 
 

ZIFF DAVIS, INC. (ZD) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $124.33 Metrics
OS: 46.5 M
Market cap: $5.78 B
Net debt: $171 M
EV: $5.95 B

 
TTM Valuation
EBITDA
EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
Revenues1,416.71,489.61,372.11,207.31,117.8874.3720.8599.0
            Revenue growth-4.9%8.6%13.6%8.0%27.9%21.3%20.3%15.0%
Cost of goods sold188.1231.8237.3201.1172.3147.1123.0106.0
Gross profit1,228.71,257.81,134.71,006.2945.5727.2597.9493.0
            Gross margin86.7%84.4%82.7%83.3%84.6%83.2%82.9%82.3%
Sales and marketing493.0413.5379.2338.3330.3206.9159.0142.0
Research and development80.964.354.448.446.038.034.330.7
General and administrative457.7445.4424.1375.3323.5239.7205.1134.2
EBITA130.6510.8457.8394.3374.7337.9273.4233.6
            EBITA margin9.2%34.3%33.4%32.7%33.5%38.6%37.9%39.0%
Amortization of intangibles 164.9180.6145.9129.095.374.047.4
EBIT130.6345.9277.2248.4245.7242.6199.4186.2
            EBIT margin9.2%23.2%20.2%20.6%22.0%27.7%27.7%31.1%
Pre-tax income371.6230.4199.6177.6200.0211.4156.9155.2
Income taxes-15.968.4-19.444.860.559.023.329.8
            Tax rate 29.7% 25.2%30.3%27.9%14.8%19.2%
Earnings from continuing ops387.5150.7218.8128.7139.4152.4133.6125.3
Earnings from discontinued ops107.6       
Net income495.1150.7218.8128.7139.4152.4133.6125.3
            Net margin34.9%10.1%15.9%10.7%12.5%17.4%18.5%20.9%
 
Diluted EPS$9.84$3.20$4.46$2.63$2.86$3.18$2.78$2.66
Shares outstanding (diluted)39.447.149.048.948.748.048.147.1
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy