Financial Summary (All financials)
| In millions, except per share items | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 |
| Revenues | 1,010.8 | 6,353.0 | 5,769.7 | 3,959.7 | 3,167.3 | 2,600.6 |
| Revenue growth | -84.1% | 10.1% | 45.7% | 25.0% | 21.8% | |
| Cost of goods sold | 2,259.5 | -1,879.4 | -1,849.7 | -1,143.0 | -861.2 | -762.0 |
| Gross profit | -1,248.7 | 8,232.3 | 7,619.4 | 5,102.7 | 4,028.5 | 3,362.6 |
| Gross margin | -123.5% | 129.6% | 132.1% | 128.9% | 127.2% | 129.3% |
| Sales and marketing | 127.5 | 109.9 | 76.9 | 44.5 | 33.3 | 30.5 |
| General and administrative | 362.3 | 313.5 | 315.2 | 335.9 | 193.5 | 155.6 |
| EBITA | 801.6 | 572.8 | 321.1 | 314.3 | 536.8 | 247.8 |
| EBITA margin | 79.3% | 9.0% | 5.6% | 7.9% | 16.9% | 9.5% |
| Amortization of intangibles | 55.9 | 47.4 | 45.1 | 16.8 | 6.4 | 6.1 |
| EBIT | 745.7 | 525.4 | 276.0 | 297.4 | 530.4 | 241.6 |
| EBIT margin | 73.8% | 8.3% | 4.8% | 7.5% | 16.7% | 9.3% |
| Pre-tax income | 871.7 | 403.1 | 113.6 | 527.1 | 506.6 | 322.6 |
| Income taxes | 268.6 | 207.0 | 136.3 | 169.4 | 140.0 | 62.2 |
| Tax rate | 30.8% | 51.4% | 120.0% | 32.1% | 27.6% | 19.3% |
| Net income | 595.8 | 196.2 | -26.8 | 351.5 | 359.5 | 256.0 |
| Net margin | 58.9% | 3.1% | -0.5% | 8.9% | 11.4% | 9.8% |
| |
| Diluted EPS | $5.80 | $2.10 | ($0.29) | $3.73 | $4.24 | $3.16 |
| Shares outstanding (diluted) | 102.8 | 93.4 | 90.8 | 94.3 | 84.7 | 80.9 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|