Financial Summary (All financials)
| In millions, except per share items | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-26-08 | Dec-28-07 | Dec-29-06 |
| Revenues | 3,306.5 | 3,391.4 | 4,458.1 | 4,067.7 | 5,056.3 | 6,854.3 | 5,107.2 | 3,495.0 |
| Revenue growth | -2.5% | -23.9% | 9.6% | -19.6% | -26.2% | 34.2% | 46.1% | 58.9% |
| Cost of goods sold | 2,747.4 | 2,801.4 | 3,918.4 | 3,468.9 | 4,297.7 | 5,958.6 | 4,362.9 | 0.0 |
| Gross profit | 559.0 | 590.0 | 539.7 | 598.8 | 758.6 | 895.6 | 744.3 | 3,495.0 |
| Gross margin | 16.9% | 17.4% | 12.1% | 14.7% | 15.0% | 13.1% | 14.6% | 100.0% |
| Selling, general and administrative | 357.7 | 334.1 | 309.4 | 303.3 | 294.9 | 283.9 | 246.2 | 225.3 |
| EBITA | 196.2 | 265.8 | 278.0 | 362.8 | 504.8 | 649.4 | 541.8 | 392.3 |
| EBITA margin | 5.9% | 7.8% | 6.2% | 8.9% | 10.0% | 9.5% | 10.6% | 11.2% |
| Amortization of intangibles | 16.5 | 11.4 | 6.6 | 6.5 | 5.6 | 4.7 | | |
| EBIT | 179.6 | 254.3 | 271.4 | 356.3 | 499.1 | 644.6 | 541.8 | 392.3 |
| EBIT margin | 5.4% | 7.5% | 6.1% | 8.8% | 9.9% | 9.4% | 10.6% | 11.2% |
| Pre-tax income | 153.0 | 225.4 | 233.9 | 305.2 | 455.1 | 630.9 | 535.9 | 343.7 |
| Income taxes | 52.2 | 62.3 | 58.5 | 74.5 | 93.8 | 97.0 | 136.4 | 81.7 |
| Tax rate | 34.1% | 27.6% | 25.0% | 24.4% | 20.6% | 15.4% | 25.5% | 23.8% |
| Earnings from continuing ops | 96.9 | 312.3 | 161.1 | 215.4 | 350.2 | 519.4 | 393.9 | |
| Earnings from discontinued ops | 0.3 | -13.2 | 1.3 | | | | | |
| Net income | 97.2 | 299.1 | 162.4 | 215.4 | 350.2 | 519.4 | 393.9 | 262.0 |
| Net margin | 2.9% | 8.8% | 3.6% | 5.3% | 6.9% | 7.6% | 7.7% | 7.5% |
| |
| Diluted EPS | $0.96 | $2.91 | $1.34 | $1.70 | $2.75 | $3.68 | $2.72 | $0.00 |
| Shares outstanding (diluted) | 101.4 | 107.3 | 120.5 | 126.6 | 127.2 | 141.1 | 144.8 | 152.3 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|