Financial Summary (All financials)
| In millions, except per share items | Jan-03-09 | Dec-29-07 | Dec-30-06 | Dec-31-05 | Jan-01-05 | Jan-03-04 | Dec-28-02 | Dec-29-01 |
| Revenues | 1,033.2 | 1,273.5 | 1,364.6 | 1,272.6 | 1,014.3 | 1,140.7 | 1,370.6 | 1,548.2 |
| Revenue growth | -18.9% | -6.7% | 7.2% | 25.5% | -11.1% | -16.8% | -11.5% | -19.4% |
| Cost of goods sold | 906.7 | 1,083.6 | 1,147.0 | 1,055.7 | 843.3 | 974.3 | 1,177.7 | 1,283.2 |
| Gross profit | 126.5 | 189.9 | 217.6 | 216.8 | 171.0 | 166.4 | 192.9 | 265.0 |
| Gross margin | 12.2% | 14.9% | 15.9% | 17.0% | 16.9% | 14.6% | 14.1% | 17.1% |
| Selling, general and administrative | 130.8 | 158.1 | 154.5 | 151.8 | 129.1 | 180.4 | 232.8 | 274.8 |
| EBITA | -14.8 | 32.7 | 63.1 | 69.3 | 33.7 | -6.6 | -32.5 | -9.8 |
| EBITA margin | -1.4% | 2.6% | 4.6% | 5.4% | 3.3% | -0.6% | -2.4% | -0.6% |
| Amortization of intangibles | 9.3 | 5.7 | 3.9 | | | | | |
| EBIT | -24.0 | 27.0 | 59.1 | 69.3 | 33.7 | -6.6 | -32.5 | -9.8 |
| EBIT margin | -2.3% | 2.1% | 4.3% | 5.4% | 3.3% | -0.6% | -2.4% | -0.6% |
| Pre-tax income | -52.0 | 3.9 | 43.1 | 45.5 | 13.1 | -88.8 | -195.9 | -41.3 |
| Income taxes | 147.4 | -3.2 | -95.2 | 3.3 | -10.0 | -5.5 | 53.5 | -13.4 |
| Tax rate | | | | 7.3% | | 6.2% | | 32.5% |
| Earnings from continuing ops | -199.5 | 7.2 | 138.3 | 42.2 | 23.1 | -83.3 | -249.4 | -27.9 |
| Earnings from discontinued ops | | | | -4.4 | -6.1 | -19.8 | -6.2 | |
| Net income | -199.5 | 7.2 | 138.3 | 37.8 | 17.0 | -103.1 | -255.6 | -27.9 |
| Net margin | -19.3% | 0.6% | 10.1% | 3.0% | 1.7% | -9.0% | -18.6% | -1.8% |
| |
| Diluted EPS | ($2.57) | $0.09 | $1.78 | $0.54 | $0.29 | ($1.50) | ($5.09) | ($0.59) |
| Shares outstanding (diluted) | 77.6 | 79.9 | 77.7 | 78.8 | 81.0 | 55.4 | 49.0 | 47.3 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|