Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

Tesla, Inc. (TSLA) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $1199.78 Metrics
OS: 1.04 B 25 % ROE
Market cap: $1253 B 46 % ROIC
Net cash: $18.9 B $18.11 per share
EV: $1234 B

 
TTM Valuation
EBITDA $14.8 B 83.5 x EV/EBITDA
EBIT $14.8 B 83.5 x EV/EBIT
EPS $8.38 143.2 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
Revenues20,689.011,266.08,207.021,461.011,759.07,000.14,046.03,198.4
            Revenue growth83.6%37.3%-61.8%82.5%68.0%73.0%26.5%58.8%
Cost of goods sold0.00.00.017,419.09,536.05,400.93,122.52,316.7
Gross profit20,689.011,266.08,207.04,042.02,223.01,599.3923.5881.7
            Gross margin100.0%100.0%100.0%18.8%18.9%22.8%22.8%27.6%
Selling, general and administrative7,083.04,636.04,138.02,835.02,477.01,432.2922.2603.7
Research and development   1,460.01,378.0834.4717.9464.7
EBITA13,657.06,681.04,113.0-187.0-1,592.0-667.3-716.6-186.7
            EBITA margin66.0%59.3%50.1%-0.9%-13.5%-9.5%-17.7%-5.8%
Amortization of intangibles51.051.044.066.040.0   
EBIT13,606.06,630.04,069.0-253.0-1,632.0-667.3-716.6-186.7
            EBIT margin65.8%58.8%49.6%-1.2%-13.9%-9.5%-17.7%-5.8%
Pre-tax income6,343.01,154.0-665.0-1,005.0-2,209.0-746.3-875.6-284.6
Income taxes699.0292.0110.058.032.026.713.09.4
            Tax rate11.0%25.3%      
Net income5,644.0862.0-775.0-976.0-1,962.0-674.9-888.7-294.0
            Net margin27.3%7.7%-9.4%-4.5%-16.7%-9.6%-22.0%-9.2%
 
Diluted EPS$5.00$0.80($0.87)($1.14)($11.82)($4.68)($6.93)($2.36)
Shares outstanding (diluted)1,129.01,083.0887.0853.0166.0144.2128.2124.5
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy