Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
PRIVATEBANCORP, INC (PVTB)
|
Add to portfolio |
|
|
|
| Price: |
$60.58
| | Metrics |
| OS: |
80.1
|
M
| |
11
|
% ROE
|
| Market cap: |
$4.85
|
B
| |
|
|
|
|
|
| |
|
|
|
|
|
| | | |
| | | | | |
| TTM Valuation | | | |
|
|
|
| |
|
|
|
|
|
| |
|
|
| EPS |
$2.70
| |
22.4
|
x P/E
|
|
BVPS
|
$24.91
| |
2.43
|
x P/B
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 |
| Revenues | 696.5 | 629.6 | 560.3 | 503.3 | 459.5 | 372.5 | 299.7 | 197.0 |
| Revenue growth | 10.6% | 12.4% | 11.3% | 9.5% | 23.4% | 24.3% | 52.1% | 367.7% |
| Cost of goods sold | 256.9 | 233.2 | 209.6 | 197.0 | 205.5 | 186.7 | 179.8 | 149.8 |
| Gross profit | 439.5 | 396.4 | 350.7 | 306.3 | 254.0 | 185.7 | 119.9 | 47.2 |
| Gross margin | 63.1% | 63.0% | 62.6% | 60.9% | 55.3% | 49.9% | 40.0% | 24.0% |
| Sales and marketing | 17.5 | 16.1 | 13.4 | 12.6 | 10.3 | 8.9 | 8.5 | 9.8 |
| General and administrative | 18.9 | 11.3 | 11.8 | 22.3 | 21.6 | 20.6 | 23.2 | 26.9 |
| EBITA | 355.7 | 319.6 | 270.4 | 224.2 | 160.8 | 91.1 | 15.9 | -31.5 |
| EBITA margin | 51.1% | 50.8% | 48.3% | 44.5% | 35.0% | 24.5% | 5.3% | -16.0% |
| Amortization of intangibles | 2.2 | 2.5 | 3.0 | 3.1 | 2.7 | 1.5 | 1.6 | 1.7 |
| EBIT | 353.6 | 317.1 | 267.4 | 221.0 | 158.2 | 89.6 | 14.2 | -33.3 |
| EBIT margin | 50.8% | 50.4% | 47.7% | 43.9% | 34.4% | 24.1% | 4.7% | -16.9% |
| Pre-tax income | 324.0 | 296.4 | 248.2 | 199.9 | 132.4 | 70.2 | 0.1 | -50.4 |
| Income taxes | 115.6 | 111.1 | 95.1 | 77.0 | 54.5 | 25.7 | -1.7 | -20.6 |
| Tax rate | 35.7% | 37.5% | 38.3% | 38.5% | 41.2% | 36.6% | | 40.8% |
| Net income | 208.4 | 185.3 | 153.1 | 122.9 | 64.5 | 30.7 | -12.1 | -42.5 |
| Net margin | 29.9% | 29.4% | 27.3% | 24.4% | 14.0% | 8.2% | -4.0% | -21.6% |
| |
| Diluted EPS | $2.59 | $2.34 | $1.97 | $1.60 | $0.89 | $0.43 | ($0.17) | ($0.95) |
| Shares outstanding (diluted) | 80.5 | 79.2 | 77.8 | 76.6 | 72.2 | 70.6 | 70.0 | 44.5 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|