Overview Financials News + Filings Key Docs Charts Transactions Ownership Insiders
|
|
NOVANTA INC (NOVT)
|
Add to portfolio |
|
|
|
| Price: |
$173.77
| | Metrics |
| OS: |
35.8
|
M
| |
13
|
% ROE
|
| Market cap: |
$6.22
|
B
| |
26
|
% ROIC
|
|
Net cash:
|
$91.3
|
M
| |
$2.55
|
per share
|
|
EV:
|
$6.13
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$155
|
M
| |
39.5
|
x EV/EBITDA
|
|
EBIT
|
$108
|
M
| |
56.8
|
x EV/EBIT
|
| EPS |
$2.17
| |
79.9
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 860.9 | 706.8 | 590.6 | 626.1 | 614.3 | 521.3 | 388.9 | 373.6 |
| Revenue growth | 21.8% | 19.7% | -5.7% | 1.9% | 17.8% | 34.0% | 4.1% | 2.4% |
| Cost of goods sold | 495.7 | 419.8 | 357.2 | 374.6 | 362.9 | 309.6 | 226.5 | 215.7 |
| Gross profit | 365.2 | 287.0 | 233.4 | 251.5 | 251.5 | 211.7 | 162.5 | 157.9 |
| Gross margin | 42.4% | 40.6% | 39.5% | 40.2% | 40.9% | 40.6% | 41.8% | 42.3% |
| Selling, general and administrative | 275.4 | 236.3 | 188.6 | 118.4 | 115.9 | 101.7 | 81.3 | 82.0 |
| Research and development | | | | 56.0 | 51.0 | 41.7 | 32.0 | 31.0 |
| EBITA | 87.5 | 58.1 | 50.3 | 71.1 | 94.6 | 77.2 | 41.2 | 56.2 |
| EBITA margin | 10.2% | 8.2% | 8.5% | 11.4% | 15.4% | 14.8% | 10.6% | 15.0% |
| Amortization of intangibles | | | | 15.9 | 15.6 | 12.1 | 8.3 | 7.6 |
| EBIT | 87.5 | 58.1 | 50.3 | 55.3 | 79.1 | 65.1 | 33.0 | 48.6 |
| EBIT margin | 10.2% | 8.2% | 8.5% | 8.8% | 12.9% | 12.5% | 8.5% | 13.0% |
| Pre-tax income | 87.2 | 56.2 | 48.4 | 45.8 | 61.3 | 76.1 | 32.5 | 46.0 |
| Income taxes | 13.1 | 5.8 | 3.9 | 5.0 | 10.2 | 13.8 | 10.5 | 10.4 |
| Tax rate | 15.0% | 10.4% | 8.0% | 10.9% | 16.7% | 18.2% | 32.3% | 22.6% |
| Net income | 74.1 | 50.3 | 44.5 | 40.8 | 49.1 | 60.1 | 22.0 | 71.2 |
| Net margin | 8.6% | 7.1% | 7.5% | 6.5% | 8.0% | 11.5% | 5.7% | 19.1% |
| |
| Diluted EPS | $2.06 | $1.41 | $1.25 | $1.15 | $1.38 | $1.70 | $0.63 | $2.05 |
| Shares outstanding (diluted) | 35.9 | 35.8 | 35.7 | 35.5 | 35.5 | 35.3 | 34.9 | 34.8 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|