Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 1,513.6 | 1,334.2 | 1,163.5 | 1,119.1 | 1,008.8 | 912.4 | 844.7 | 879.6 |
| Revenue growth | 13.4% | 14.7% | 4.0% | 10.9% | 10.6% | 8.0% | -4.0% | 4.8% |
| Cost of goods sold | 1,137.1 | 999.7 | 869.7 | 845.6 | 752.7 | 677.7 | 639.6 | 677.1 |
| Gross profit | 376.5 | 334.5 | 293.7 | 273.5 | 256.1 | 234.7 | 205.1 | 202.4 |
| Gross margin | 24.9% | 25.1% | 25.2% | 24.4% | 25.4% | 25.7% | 24.3% | 23.0% |
| Selling, general and administrative | 220.4 | 211.6 | 194.0 | 182.3 | 158.2 | 148.2 | 143.9 | 143.5 |
| EBITA | 163.9 | 131.6 | 109.5 | 100.6 | 104.6 | 92.1 | 70.7 | 69.6 |
| EBITA margin | 10.8% | 9.9% | 9.4% | 9.0% | 10.4% | 10.1% | 8.4% | 7.9% |
| Amortization of intangibles | 15.3 | 14.6 | 14.7 | 5.7 | 3.5 | 3.3 | 3.1 | 3.1 |
| EBIT | 148.6 | 116.9 | 94.8 | 94.9 | 101.1 | 88.7 | 67.6 | 66.5 |
| EBIT margin | 9.8% | 8.8% | 8.1% | 8.5% | 10.0% | 9.7% | 8.0% | 7.6% |
| Pre-tax income | 134.3 | 109.5 | 79.8 | 84.6 | 94.5 | 82.4 | 62.2 | 66.9 |
| Income taxes | 32.4 | 29.3 | 22.0 | 21.5 | 21.0 | 38.1 | 22.1 | 23.7 |
| Tax rate | 24.1% | 26.7% | 27.5% | 25.4% | 22.3% | 46.2% | 35.6% | 35.4% |
| Net income | 101.9 | 80.2 | 57.8 | 63.1 | 73.5 | 44.3 | 40.0 | 43.2 |
| Net margin | 6.7% | 6.0% | 5.0% | 5.6% | 7.3% | 4.9% | 4.7% | 4.9% |
| |
| Diluted EPS | $8.54 | $6.75 | $4.88 | $5.35 | $6.25 | $3.79 | $3.46 | $3.76 |
| Shares outstanding (diluted) | 11.9 | 11.9 | 11.8 | 11.8 | 11.8 | 11.7 | 11.6 | 11.5 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|