Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
INDEPENDENT BANK CORP (INDB)
|
Add to portfolio |
|
|
|
| Price: |
$83.32
| | Metrics |
| OS: |
44.1
|
M
| |
|
|
| Market cap: |
$3.68
|
B
| |
|
|
|
|
|
| |
|
|
|
|
|
| | | |
| | | | | |
| TTM Valuation | | | |
|
|
|
| |
|
|
|
|
|
| |
|
|
| EPS |
| |
|
|
|
BVPS
|
$64.69
| |
1.29
|
x P/B
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| Revenues | 489.2 | 426.7 | 502.4 | 381.9 | 338.9 | 304.2 | 289.3 | 255.6 |
| Revenue growth | 14.7% | -15.1% | 31.6% | 12.7% | 11.4% | 5.1% | 13.2% | 6.3% |
| Cost of goods sold | 214.6 | 195.6 | 188.8 | 153.8 | 144.0 | 131.5 | 128.1 | 115.9 |
| Gross profit | 274.6 | 231.0 | 313.7 | 228.1 | 194.9 | 172.7 | 161.2 | 139.7 |
| Gross margin | 56.1% | 54.1% | 62.4% | 59.7% | 57.5% | 56.8% | 55.7% | 54.7% |
| Selling, general and administrative | | | | | | | | |
| Sales and marketing | 4.1 | 4.3 | 5.4 | 4.9 | 5.0 | 5.2 | 4.6 | 3.9 |
| General and administrative | 15.2 | 12.3 | 12.0 | 9.0 | 9.0 | 8.5 | 8.3 | 2.9 |
| EBITA | 200.8 | 163.6 | 251.0 | 169.5 | 145.3 | 121.5 | 95.9 | 88.5 |
| EBITA margin | 41.0% | 38.3% | 50.0% | 44.4% | 42.9% | 39.9% | 33.1% | 34.6% |
| Amortization of intangibles | | | | | 3.5 | 2.8 | | 2.3 |
| EBIT | 200.8 | 163.6 | 251.0 | 169.5 | 141.8 | 118.7 | 95.9 | 86.2 |
| EBIT margin | 41.0% | 38.3% | 50.0% | 44.4% | 41.8% | 39.0% | 33.1% | 33.7% |
| Pre-tax income | 156.7 | 152.8 | 218.1 | 155.9 | 134.5 | 112.1 | 92.2 | 83.7 |
| Income taxes | 35.7 | 31.7 | 52.9 | 34.3 | 47.3 | 35.4 | 27.2 | 23.9 |
| Tax rate | 22.8% | 20.7% | 24.3% | 22.0% | 35.2% | 31.6% | 29.5% | 28.5% |
| Net income | 121.0 | 121.2 | 165.2 | 121.6 | 87.2 | 76.6 | 65.0 | 59.8 |
| Net margin | 24.7% | 28.4% | 32.9% | 31.8% | 25.7% | 25.2% | 22.5% | 23.4% |
| |
| Diluted EPS | $3.47 | $3.64 | $5.03 | $4.40 | $3.19 | $2.90 | $2.50 | $2.49 |
| Shares outstanding (diluted) | 34.9 | 33.3 | 32.9 | 27.7 | 27.4 | 26.5 | 26.0 | 24.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|