Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
GLACIER BANCORP, INC. (GBCI)
|
Add to portfolio |
|
|
|
| Price: |
$57.32
| | Metrics |
| OS: |
110.9
|
M
| |
11
|
% ROE
|
| Market cap: |
$6.35
|
B
| |
8
|
% ROIC
|
|
|
|
| |
|
|
|
|
|
| | | |
| | | | | |
| TTM Valuation | | | |
|
|
|
| |
|
|
|
|
|
| |
|
|
| EPS |
| |
|
|
|
BVPS
|
$25.65
| |
2.23
|
x P/B
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 889.1 | 784.3 | 732.9 | 634.1 | 542.3 | 446.6 | 419.5 | 386.9 |
| Revenue growth | 13.4% | 7.0% | 15.6% | 16.9% | 21.4% | 6.5% | 8.4% | 7.1% |
| Cost of goods sold | 362.6 | 310.0 | 290.7 | 257.3 | 225.8 | 187.1 | 177.7 | 159.9 |
| Gross profit | 526.6 | 474.2 | 442.1 | 376.9 | 316.5 | 259.4 | 241.8 | 227.0 |
| Gross margin | 59.2% | 60.5% | 60.3% | 59.4% | 58.4% | 58.1% | 57.6% | 58.7% |
| Selling, general and administrative | | | | | | | | |
| Sales and marketing | 14.3 | 11.9 | 10.2 | 10.6 | 9.6 | 8.4 | 8.4 | 8.7 |
| General and administrative | 34.8 | 26.8 | 24.7 | 20.6 | 19.2 | 16.8 | 17.2 | 14.8 |
| EBITA | 471.5 | 430.2 | 402.6 | 341.2 | 283.6 | 230.9 | 212.9 | 202.1 |
| EBITA margin | 53.0% | 54.9% | 54.9% | 53.8% | 52.3% | 51.7% | 50.8% | 52.2% |
| Amortization of intangibles | 10.7 | 10.3 | 10.4 | 8.5 | 6.3 | 2.5 | 3.0 | 3.0 |
| EBIT | 460.9 | 419.9 | 392.2 | 332.7 | 277.4 | 228.4 | 210.0 | 199.1 |
| EBIT margin | 51.8% | 53.5% | 53.5% | 52.5% | 51.1% | 51.1% | 50.0% | 51.5% |
| Pre-tax income | 370.3 | 349.4 | 328.0 | 259.2 | 222.2 | 181.0 | 160.8 | 150.1 |
| Income taxes | 67.1 | 64.7 | 61.6 | 48.7 | 40.3 | 64.6 | 39.7 | 34.0 |
| Tax rate | 18.1% | 18.5% | 18.8% | 18.8% | 18.2% | 35.7% | 24.7% | 22.6% |
| Net income | 303.2 | 284.8 | 266.4 | 210.5 | 181.9 | 116.4 | 121.1 | 116.1 |
| Net margin | 34.1% | 36.3% | 36.4% | 33.2% | 33.5% | 26.1% | 28.9% | 30.0% |
| |
| Diluted EPS | $2.74 | $2.86 | $2.81 | $2.38 | $2.17 | $1.50 | $1.59 | $1.54 |
| Shares outstanding (diluted) | 110.8 | 99.4 | 94.9 | 88.4 | 83.7 | 77.6 | 76.3 | 75.6 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|