Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

LSI CORP (LSI) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $146.13 Metrics
OS: 565.4 M 9 % ROE
Market cap: $82.6 B 20 % ROIC
Net cash: $883 M $1.56 per share
EV: $81.7 B

 
TTM Valuation
EBITDA $325 M 251.3 x EV/EBITDA
EBIT $189 M 433.3 x EV/EBIT
EPS $0.24 597.6 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-13Dec-31-12Dec-31-11Dec-31-10Dec-31-09Dec-31-08Dec-31-07Dec-31-06
Revenues2,370.22,506.12,044.01,869.71,576.42,677.12,603.61,982.1
            Revenue growth-5.4%22.6%9.3%18.6%-41.1%2.8%31.4%3.3%
Cost of goods sold1,158.01,274.21,081.5989.0942.31,608.11,699.81,159.0
Gross profit1,212.31,231.9962.5880.6634.11,069.0903.9823.2
            Gross margin51.1%49.2%47.1%47.1%40.2%39.9%34.7%41.5%
Selling, general and administrative343.4354.9295.4279.1256.9406.9381.4255.6
Research and development692.4690.3576.0563.0508.7672.5655.2413.4
EBITA295.0306.7207.0180.533.8-552.0-2,302.4162.6
            EBITA margin12.4%12.2%10.1%9.7%2.1%-20.6%-88.4%8.2%
Amortization of intangibles118.5120.1115.9151.2165.3   
EBIT176.5186.691.029.3-131.5-552.0-2,302.4162.6
            EBIT margin7.4%7.4%4.5%1.6%-8.3%-20.6%-88.4%8.2%
Pre-tax income137.8175.393.837.6-169.6-594.6-2,475.5185.3
Income taxes13.1-21.03.83.2-109.327.711.315.7
            Tax rate9.5% 4.0%8.4%64.4%  8.5%
Net income124.7196.2331.540.0-47.7-622.3-2,486.8169.6
            Net margin5.3%7.8%16.2%2.1%-3.0%-23.2%-95.5%8.6%
 
Diluted EPS$0.22$0.34$0.15$0.05($0.09)($0.96)($3.87)$0.42
Shares outstanding (diluted)567.5580.5600.9646.3651.2648.0641.8405.2
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy