Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Holdings
Ownership
Insiders

 
 

DANAHER CORP (DHR) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $315.76 Metrics
OS: 728.6 M
Market cap: $230 B
Net debt: $19.7 B
EV: $250 B

 
TTM Valuation
EBITDA
EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
Revenues31,471.029,453.022,284.017,911.017,049.015,518.816,882.414,433.7
            Revenue growth6.9%32.2%24.4%5.1%9.9%-8.1%17.0%12.2%
Cost of goods sold12,522.011,501.09,809.07,927.07,544.06,947.57,547.86,662.6
Gross profit18,949.017,952.012,475.09,984.09,505.08,571.39,334.67,771.1
            Gross margin60.2%61.0%56.0%55.7%55.8%55.2%55.3%53.8%
Selling, general and administrative8,516.08,198.06,896.05,589.05,391.05,042.65,624.34,747.5
Research and development1,745.01,742.01,348.01,126.01,059.0956.4975.1861.4
EBITA10,172.08,915.05,369.03,894.03,671.03,151.33,318.22,559.2
            EBITA margin32.3%30.3%24.1%21.7%21.5%20.3%19.7%17.7%
Amortization of intangibles1,484.01,450.01,138.0625.0616.0579.0583.0397.0
EBIT8,688.07,465.04,231.03,269.03,055.02,572.32,735.22,162.2
            EBIT margin27.6%25.3%19.0%18.3%17.9%16.6%16.2%15.0%
Pre-tax income8,292.07,598.04,495.03,305.02,962.02,543.22,611.32,039.4
Income taxes1,083.01,251.0849.0873.0556.0371.0457.9292.7
            Tax rate13.1%16.5%18.9%26.4%18.8%14.6%17.5%14.4%
Earnings from continuing ops7,103.06,269.03,510.02,351.02,406.02,172.22,153.41,746.7
Earnings from discontinued ops   589.0245.0319.9400.31,610.7
Net income7,103.06,269.03,510.02,940.02,651.02,492.12,553.73,357.4
            Net margin22.6%21.3%15.8%16.4%15.5%16.1%15.1%23.3%
 
Diluted EPS$9.64$8.51$4.88$3.24$3.39$3.08$3.08$2.47
Shares outstanding (diluted)737.1736.8718.7725.5710.2706.1699.8708.5
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy