Financial Summary (All financials)
In millions, except per share items | Jan-31-23 | Jan-31-22 | Jan-31-21 | Jan-31-20 | Jan-31-19 | Jan-05-19 | Jan-31-18 | Jan-31-17 |
Revenues | 31,352.0 | 26,492.0 | 21,252.0 | 17,098.0 | 13,282.0 | 13,282.0 | 10,540.0 | 8,437.0 |
Revenue growth | 18.3% | 24.7% | 24.3% | 28.7% | 26.0% | | 24.9% | 26.5% |
Cost of goods sold | 8,360.0 | 7,026.0 | 5,438.0 | 4,235.0 | 3,451.0 | 3,451.0 | 2,773.0 | 2,234.0 |
Gross profit | 22,992.0 | 19,466.0 | 15,814.0 | 12,863.0 | 9,831.0 | 9,831.0 | 7,767.0 | 6,203.0 |
Gross margin | 73.3% | 73.5% | 74.4% | 75.2% | 74.0% | 74.0% | 73.7% | 73.5% |
Sales and marketing | 13,526.0 | 11,855.0 | 9,674.0 | 7,930.0 | 6,064.0 | 6,064.0 | 4,671.0 | 3,811.0 |
Research and development | 5,055.0 | 4,465.0 | 3,598.0 | 2,766.0 | 1,886.0 | 1,886.0 | 1,553.0 | 1,208.0 |
General and administrative | 2,553.0 | 2,598.0 | 2,087.0 | 1,704.0 | 1,346.0 | 1,346.0 | 1,089.0 | 966.0 |
EBIT | 1,858.0 | 548.0 | 455.0 | 297.0 | 535.0 | 535.0 | 454.0 | 218.0 |
EBIT margin | 5.9% | 2.1% | 2.1% | 1.7% | 4.0% | 4.0% | 4.3% | 2.6% |
Pre-tax income | 660.0 | 1,532.0 | 2,561.0 | 706.0 | 983.0 | 983.0 | 420.0 | 179.0 |
Income taxes | 452.0 | 88.0 | -1,511.0 | 580.0 | -127.0 | -127.0 | 60.0 | -144.0 |
Tax rate | 68.5% | 5.7% | | 82.2% | | | 14.3% | |
Net income | 208.0 | 1,444.0 | 4,072.0 | 126.0 | 1,110.0 | 1,110.0 | 360.0 | 323.0 |
Net margin | 0.7% | 5.5% | 19.2% | 0.7% | 8.4% | 8.4% | 3.4% | 3.8% |
|
Diluted EPS | $0.21 | $1.48 | $4.38 | $0.15 | $1.43 | $1.43 | $0.49 | $0.46 |
Shares outstanding (diluted) | 997.0 | 974.0 | 930.0 | 850.0 | 775.0 | 775.0 | 735.0 | 700.0 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|