Overview Financials News + Filings Key Docs Charts Holdings Ownership Insiders |
OPNET TECHNOLOGIES INC (OPNT)
|
Add to portfolio |
|
|
Price: |
$32.85
| | Metrics |
OS: |
23.3
|
M
| |
13
|
% ROE
|
Market cap: |
$764
|
M
| |
30
|
% ROIC
|
Net cash:
|
$94.6
|
M
| |
$4.07
|
per share
|
EV:
|
$669
|
M
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
$33.7
|
M
| |
19.8
|
x EV/EBITDA
|
EBIT
|
$26.6
|
M
| |
25.1
|
x EV/EBIT
|
EPS |
$0.75
| |
44.0
|
x P/E
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Mar-31-12 | Mar-31-11 | Mar-31-10 | Mar-31-09 | Mar-31-08 | Mar-31-07 | Mar-31-06 | Mar-31-05 |
Revenues | 172.7 | 148.0 | 126.3 | 122.9 | 101.3 | 95.1 | 76.1 | 64.2 |
Revenue growth | 16.7% | 17.1% | 2.8% | 21.2% | 6.5% | 25.0% | 18.5% | 13.8% |
Cost of goods sold | 38.7 | 32.8 | 32.0 | 31.3 | 26.2 | 20.5 | 17.8 | 13.9 |
Gross profit | 134.1 | 115.2 | 94.3 | 91.6 | 75.2 | 74.6 | 58.3 | 50.3 |
Gross margin | 77.6% | 77.8% | 74.7% | 74.5% | 74.2% | 78.4% | 76.6% | 78.3% |
Sales and marketing | 55.4 | 48.7 | 43.2 | 42.5 | 39.4 | 34.1 | 26.3 | 22.8 |
Research and development | 37.8 | 34.7 | 32.0 | 30.8 | 27.5 | 21.7 | 18.6 | 15.5 |
General and administrative | 12.9 | 12.9 | 11.0 | 11.9 | 11.7 | 11.0 | 13.4 | 9.7 |
EBITA | 30.1 | 20.9 | 9.9 | 6.4 | -3.4 | 7.8 | 0.0 | 2.3 |
EBITA margin | 17.4% | 14.1% | 7.9% | 5.2% | -3.4% | 8.2% | 0.0% | 3.6% |
Amortization of intangibles | 2.2 | 2.1 | 1.8 | | | | | |
EBIT | 27.9 | 18.8 | 8.1 | 6.4 | -3.4 | 7.8 | 0.0 | 2.3 |
EBIT margin | 16.2% | 12.7% | 6.4% | 5.2% | -3.4% | 8.2% | 0.0% | 3.6% |
Pre-tax income | 27.8 | 18.7 | 8.0 | 7.7 | 0.2 | 11.6 | 2.6 | 3.7 |
Income taxes | 9.5 | 6.3 | 2.2 | 2.9 | -0.4 | 3.7 | 0.5 | 1.6 |
Tax rate | 34.1% | 33.5% | 27.5% | 38.2% | | 31.5% | 19.2% | 44.5% |
Net income | 18.3 | 12.4 | 5.8 | 4.7 | 0.5 | 8.0 | 2.1 | 2.1 |
Net margin | 10.6% | 8.4% | 4.6% | 3.9% | 0.5% | 8.4% | 2.8% | 3.2% |
|
Diluted EPS | $0.81 | $0.56 | $0.28 | $0.23 | $0.03 | $0.38 | $0.10 | $0.10 |
Shares outstanding (diluted) | 22.7 | 22.1 | 20.8 | 20.5 | 20.6 | 21.2 | 20.6 | 20.6 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|