Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
|
GREY WOLF INC (GW)
|
Add to portfolio |
|
|
|
| Price: |
$6.55
| | Metrics |
| OS: |
179.1
|
M
| |
12
|
% ROE
|
| Market cap: |
$1.17
|
B
| |
13
|
% ROIC
|
|
Net cash:
|
$290
|
M
| |
$1.62
|
per share
|
|
EV:
|
$883
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$306
|
M
| |
2.9
|
x EV/EBITDA
|
|
EBIT
|
$194
|
M
| |
4.5
|
x EV/EBIT
|
| EPS |
$0.55
| |
11.9
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 | Dec-31-01 |
| Revenues | 906.6 | 945.5 | 697.0 | 424.6 | 286.0 | 250.3 | 433.7 |
| Revenue growth | -4.1% | 35.7% | 64.1% | 48.5% | 14.3% | -42.3% | |
| Cost of goods sold | 513.8 | 512.6 | 418.6 | 327.8 | 244.3 | 196.6 | 249.3 |
| Gross profit | 392.7 | 432.9 | 278.3 | 96.8 | 41.7 | 53.7 | 184.4 |
| Gross margin | 43.3% | 45.8% | 39.9% | 22.8% | 14.6% | 21.5% | 42.5% |
| General and administrative | 29.4 | 24.3 | 16.2 | 13.3 | 12.0 | 11.3 | 9.9 |
| EBIT | 265.9 | 334.6 | 200.8 | 28.2 | -20.8 | -4.2 | 133.1 |
| EBIT margin | 29.3% | 35.4% | 28.8% | 6.6% | -7.3% | -1.7% | 30.7% |
| Pre-tax income | 265.4 | 344.4 | 193.1 | 14.3 | -47.6 | -29.7 | 111.3 |
| Income taxes | 95.5 | 124.4 | 72.5 | 6.2 | -17.4 | -8.2 | 42.9 |
| Tax rate | 36.0% | 36.1% | 37.5% | 43.3% | 36.5% | 27.7% | 38.5% |
| Net income | 169.9 | 220.0 | 120.6 | 8.1 | -30.2 | -21.5 | 68.5 |
| Net margin | 18.7% | 23.3% | 17.3% | 1.9% | -10.6% | -8.6% | 15.8% |
| |
| Diluted EPS | $0.75 | $0.94 | $0.51 | $0.04 | ($0.17) | ($0.12) | $0.38 |
| Shares outstanding (diluted) | 225.6 | 233.8 | 235.4 | 187.7 | 181.2 | 180.9 | 182.4 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|