Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

INTERMOLECULAR INC (IMI) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $1.18 Metrics
OS: 49.8 M -39 % ROE
Market cap: $58.5 M -33 % ROIC
Net cash: $23.9 M $0.48 per share
EV: $34.6 M

 
TTM Valuation
EBITDA ($8.7) M
EBIT ($11.9) M
EPS ($0.22)

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14Dec-31-13Dec-31-12Dec-31-11
Revenues33.737.247.345.347.767.466.853.8
            Revenue growth-9.5%-21.3%4.4%-5.0%-29.2%0.9%24.1%26.1%
Cost of goods sold10.012.116.019.624.932.728.726.2
Gross profit23.725.131.325.722.834.738.127.6
            Gross margin70.3%67.5%66.3%56.7%47.7%51.4%57.1%51.3%
Sales and marketing3.34.07.45.95.86.55.44.3
Research and development17.221.528.128.624.324.521.819.3
General and administrative7.59.210.712.312.612.010.98.5
EBITA-4.1-9.3-14.3-19.7-19.0-7.40.9-3.6
            EBITA margin-12.3%-25.1%-30.2%-43.5%-39.8%-11.0%1.3%-6.8%
Amortization of intangibles0.20.30.51.00.70.60.60.1
EBIT-4.3-9.7-14.8-20.7-19.7-8.00.3-3.7
            EBIT margin-12.9%-25.9%-31.2%-45.7%-41.3%-11.9%0.4%-6.9%
Pre-tax income-3.4-10.4-15.4-21.0-21.8-8.8-0.7-30.0
Income taxes0.00.00.00.00.00.00.10.0
Net income-3.4-10.4-15.4-21.0-21.8-8.8-0.8-38.7
            Net margin-10.1%-28.0%-32.6%-46.4%-45.6%-13.1%-1.1%-71.8%
 
Diluted EPS($0.07)($0.21)($0.31)($0.44)($0.47)($0.20)($0.02)($3.99)
Shares outstanding (diluted)49.749.549.448.246.745.043.09.7
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy