Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

EMS TECHNOLOGIES INC (ELMG) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $32.99 Metrics
OS: 15.6 M 6 % ROE
Market cap: $513 M 5 % ROIC
Net debt: $56.1 M 2.1 x Debt/EBITDA
EV: $569 M

 
TTM Valuation
EBITDA $26.3 M 21.6 x EV/EBITDA
EBIT $6.8 M 84.2 x EV/EBIT
EPS $0.36 90.5 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-10Dec-31-09Dec-31-08Dec-31-07Dec-31-06Dec-31-05Dec-31-04Dec-31-03
Revenues355.2360.0335.0287.9261.1225.9201.1243.9
            Revenue growth-1.3%7.4%16.4%10.2%15.6%12.3%-17.5%3.4%
Cost of goods sold451.4484.2427.8350.6329.2293.9261.2156.8
Gross profit-96.2-124.2-92.7-62.7-68.1-68.0-60.187.0
            Gross margin-27.1%-34.5%-27.7%-21.8%-26.1%-30.1%-29.9%35.7%
Selling, general and administrative90.186.581.474.666.356.949.355.3
Research and development21.018.920.118.815.811.812.015.9
EBITA17.5-14.619.619.314.412.69.115.9
            EBITA margin4.9%-4.1%5.9%6.7%5.5%5.6%4.5%6.5%
Amortization of intangibles     2.4  
EBIT17.5-14.619.619.314.410.29.115.9
            EBIT margin4.9%-4.1%5.9%6.7%5.5%4.5%4.5%6.5%
Pre-tax income15.9-17.419.821.314.07.28.214.2
Income taxes1.9-4.3-0.72.1-1.82.12.14.0
            Tax rate11.7%24.5% 9.8% 29.0%26.0%28.0%
Earnings from continuing ops14.1-13.120.519.215.85.16.110.2
Earnings from discontinued ops    17.2-14.0  
Net income14.1-20.120.518.733.0-11.40.2-37.4
            Net margin4.0%-5.6%6.1%6.5%12.6%-5.1%0.1%-15.3%
 
Diluted EPS$0.92($0.87)$1.31$1.24$1.08$0.46$0.55$0.95
Shares outstanding (diluted)15.315.215.615.514.711.211.110.7
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy