Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
DUCOMMUN INC (DCO)
|
Add to portfolio |
|
|
|
| Price: |
$47.72
| | Metrics |
| OS: |
14.6
|
M
| |
|
|
| Market cap: |
$695
|
M
| |
|
|
|
Net debt:
|
$255
|
M
| |
3.4
|
x Debt/EBITDA
|
|
EV:
|
$950
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$75.8
|
M
| |
12.5
|
x EV/EBITDA
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| Revenues | 645.4 | 628.9 | 721.1 | 629.3 | 558.2 | 550.6 | 666.0 | 742.0 |
| Revenue growth | 2.6% | -12.8% | 14.6% | 12.7% | 1.4% | -17.3% | -10.2% | 0.7% |
| Cost of goods sold | 503.0 | 491.2 | 568.9 | 506.7 | 455.1 | 444.1 | 565.2 | 601.7 |
| Gross profit | 142.5 | 137.7 | 152.2 | 122.6 | 103.1 | 106.5 | 100.8 | 140.3 |
| Gross margin | 22.1% | 21.9% | 21.1% | 19.5% | 18.5% | 19.3% | 15.1% | 18.9% |
| Selling, general and administrative | 93.6 | 89.8 | 96.0 | 84.0 | 79.1 | 77.1 | 83.8 | 88.6 |
| EBITA | 62.0 | 61.1 | 67.6 | 49.3 | 33.3 | 38.4 | 27.0 | 62.2 |
| EBITA margin | 9.6% | 9.7% | 9.4% | 7.8% | 6.0% | 7.0% | 4.1% | 8.4% |
| Amortization of intangibles | 13.1 | 13.2 | 11.4 | 10.7 | 9.3 | 9.0 | 10.0 | 10.4 |
| EBIT | 48.9 | 47.9 | 56.2 | 38.6 | 24.0 | 29.4 | 17.0 | 51.8 |
| EBIT margin | 7.6% | 7.6% | 7.8% | 6.1% | 4.3% | 5.3% | 2.6% | 7.0% |
| Pre-tax income | 170.5 | 32.0 | 37.8 | 10.3 | 7.6 | 38.1 | -106.6 | 26.2 |
| Income taxes | 34.9 | 2.8 | 5.3 | 1.2 | -12.5 | 12.9 | -31.7 | 6.4 |
| Tax rate | 20.5% | 8.8% | 14.0% | 12.0% | | 33.7% | 29.8% | 24.3% |
| Net income | 135.5 | 29.2 | 32.5 | 9.0 | 20.1 | 25.3 | -74.9 | 19.9 |
| Net margin | 21.0% | 4.6% | 4.5% | 1.4% | 3.6% | 4.6% | -11.2% | 2.7% |
| |
| Diluted EPS | $11.06 | $2.45 | $2.75 | $0.77 | $1.74 | $2.24 | ($6.78) | $1.79 |
| Shares outstanding (diluted) | 12.3 | 11.9 | 11.8 | 11.7 | 11.6 | 11.3 | 11.0 | 11.1 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|