Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

iMedia Brands, Inc. (EVLV) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $7.30 Metrics
OS: 28.9 M -144 % ROE
Market cap: $211 M -15 % ROIC
Net debt: $184 M 11.9 x Debt/EBITDA
EV: $395 M

 
TTM Valuation
EBITDA $15.4 M 25.6 x EV/EBITDA
EBIT ($26.4) M
EPS ($2.01)

Recent News + Filings   (All items)
Date FiledTypeDescription
10/02/2023 8-K Resignation/termination of a director
08/21/2023 8-K Entry into a Material Definitive Agreement, Completion of Acquisition or Disposition of Assets, Financial Statements and Exhi...
08/14/2023 8-K Termination of a Material Definitive Agreement, Other Events  Interactive Data
07/27/2023 25-NSE Form 25-NSE - Notification filed by national security exchange to report the removal from listing and registration of matured, redeemed or retired securities:
07/10/2023 8-K Entry into a Material Definitive Agreement, Creation of a Direct Financial Obligation or an Obligation under an Off-Balance S...
06/29/2023 8-K Filed for Chapter 11
05/10/2023 8-K Triggering Events That Accelerate or Increase a Direct Financial Obligation or an Obligation under an Off-Balance Sheet Arran...


Financial Summary   (All financials)
In millions, except per share itemsJan-29-22Jan-30-21Feb-01-20Feb-02-19Feb-03-18Jan-28-17Jan-30-16Jan-31-15
Revenues551.1454.2501.8596.6648.2666.2693.3674.6
            Revenue growth21.3%-9.5%-15.9%-8.0%-2.7%-3.9%2.8%5.3%
Cost of goods sold328.5287.1338.2389.8413.1424.7454.8429.6
Gross profit222.6167.1163.6206.8235.1241.5238.5245.0
            Gross margin40.4%36.8%32.6%34.7%36.3%36.3%34.4%36.3%
Sales and marketing158.5129.9170.6191.9199.5207.0209.3202.6
General and administrative38.620.325.625.924.423.424.524.0
EBITA-10.1-7.2-43.4-19.12.8-1.9-8.76.5
            EBITA margin-1.8%-1.6%-8.6%-3.2%0.4%-0.3%-1.3%1.0%
Amortization of intangibles   0.20.20.10.10.0
EBIT-10.1-7.2-43.4-19.32.7-2.0-8.76.5
            EBIT margin-1.8%-1.6%-8.6%-3.2%0.4%-0.3%-1.3%1.0%
Pre-tax income-22.9-13.2-56.3-22.1-3.3-7.9-11.5-0.6
Income taxes0.10.10.00.1-3.40.80.80.8
            Tax rate    104.3%   
Net income-22.0-13.2-56.3-22.20.1-8.7-12.3-1.4
            Net margin-4.0%-2.9%-11.2%-3.7%0.0%-1.3%-1.8%-0.2%
 
Diluted EPS($1.14)($1.23)($7.54)($3.35)$0.02($0.15)($0.22)($0.03)
Shares outstanding (diluted)19.410.77.56.66.459.857.053.5
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy