Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

Stagwell Inc (MDCA) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $5.74 Metrics
OS: 268.1 M % ROE
Market cap: $1.54 B 210 % ROIC
Net debt: $1.38 B 3.7 x Debt/EBITDA
EV: $2.92 B

 
TTM Valuation
EBITDA $377 M 7.7 x EV/EBITDA
EBIT $240 M 12.2 x EV/EBIT
EPS $0.02 282.5 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
Revenues2,687.81,469.4888.01,415.81,475.11,513.81,385.81,326.3
            Revenue growth82.9%65.5%-37.3%-4.0%-2.6%9.2%4.5%8.4%
Cost of goods sold1,673.6906.9571.6961.1991.21,023.5936.1879.7
Gross profit1,014.2562.5316.4454.7483.9490.3449.7446.5
            Gross margin37.7%38.3%35.6%32.1%32.8%32.4%32.4%33.7%
General and administrative601.5424.0191.7328.3349.1310.5306.3322.2
EBITA281.360.783.894.680.8158.187.5106.5
            EBITA margin10.5%4.1%9.4%6.7%5.5%10.4%6.3%8.0%
Amortization of intangibles     19.624.233.4
EBIT281.360.783.894.680.8138.563.373.2
            EBIT margin10.5%4.1%9.4%6.7%5.5%9.1%4.6%5.5%
Pre-tax income73.559.677.320.9-88.787.1-49.7-17.4
Income taxes7.623.45.910.329.6-168.1-9.43.8
            Tax rate10.3%39.3%7.7%49.4%  18.9% 
Earnings from continuing ops27.321.056.4-5.3-130.0241.8-45.8-29.2
Earnings from discontinued ops       -6.3
Net income27.321.056.4-5.3-130.0241.8-45.8-35.5
            Net margin1.0%1.4%6.3%-0.4%-8.8%16.0%-3.3%-2.7%
 
Diluted EPS$0.09$0.23$0.78($0.08)($2.27)$4.36($0.89)($0.58)
Shares outstanding (diluted)296.690.472.569.157.255.551.349.9
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy