Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Ownership
Insiders

 
 

WATERS CORP (WAT) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $364.59 Metrics
OS: 59.0 M
Market cap: $21.5 B
Net debt: $1.04 B 1.0 x Debt/EBITDA
EV: $22.6 B

 
TTM Valuation
EBITDA $998 M 22.6 x EV/EBITDA
EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
Revenues2,972.02,785.92,365.42,406.62,419.92,309.12,167.42,042.3
            Revenue growth6.7%17.8%-1.7%-0.6%4.8%6.5%6.1%2.7%
Cost of goods sold1,248.21,156.51,006.71,010.7992.6947.1891.5842.7
Gross profit1,723.81,629.31,358.71,395.91,427.41,362.01,276.01,199.7
            Gross margin58.0%58.5%57.4%58.0%59.0%59.0%58.9%58.7%
Selling, general and administrative658.0627.0553.7534.8536.9544.4512.3495.7
Research and development176.2168.4140.8143.0143.4132.6125.2118.5
EBITA941.6887.0710.3759.9789.8722.9673.3612.2
            EBITA margin31.7%31.8%30.0%31.6%32.6%31.3%31.1%30.0%
Amortization of intangibles58.460.156.751.550.544.644.844.7
EBIT883.2826.9653.6708.5739.3678.3628.6567.5
            EBIT margin29.7%29.7%27.6%29.4%30.6%29.4%29.0%27.8%
Pre-tax income837.8806.2610.9678.2682.1641.1600.1541.9
Income taxes130.1113.489.386.088.4620.878.672.9
            Tax rate15.5%14.1%14.6%12.7%13.0%96.8%13.1%13.4%
Net income707.8692.8521.6592.2593.820.3521.5469.1
            Net margin23.8%24.9%22.1%24.6%24.5%0.9%24.1%23.0%
 
Diluted EPS$11.73$11.17$8.36$8.69$7.65$0.25$6.41$5.65
Shares outstanding (diluted)60.362.062.468.277.680.681.483.1
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy